| Mercury EV-Tech Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 531357 |
NSE Symbol : - |
P/E(TTM) : 109.09 |
|
ISIN Demat : INE763M01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.35 |
|
Book Value(₹) : 14.82 |
Market Cap(₹Cr) : 725.32 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 67.64 | 19.18 | 12.93 | 1.18 | 1.15 |
| Other Income | 1.42 | 0.50 | 0.53 | 0.04 | 0.03 |
| Stock Adjustments | 0.01 | -2.43 | 2.59 | 0.00 | 0.00 |
| Total Income | 69.07 | 17.25 | 16.05 | 1.22 | 1.18 |
| EXPENDITURE : | |||||
| Raw Materials | 52.51 | 11.31 | 12.62 | 0.82 | 1.14 |
| Power and Fuel Cost | 0.56 | 0.08 | 0.03 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.53 | 0.26 | 0.40 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.84 | 1.41 | 1.27 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.04 | 0.37 | 0.01 | 0.00 |
| Employee Benefit Expenses | 4.13 | 0.63 | 0.19 | 0.02 | 0.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.51 | 3.53 | 1.16 | 0.32 | -0.09 |
| Interest | 0.63 | 0.20 | 0.02 | 0.00 | 0.00 |
| Gross Profit | 8.88 | 3.33 | 1.14 | 0.32 | -0.09 |
| Depreciation | 0.56 | 0.24 | 0.05 | 0.00 | 0.00 |
| Profit Before Tax | 8.32 | 3.09 | 1.09 | 0.32 | -0.09 |
| Current Tax | 1.88 | 0.80 | 0.17 | 0.09 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.09 | 0.04 | 0.00 | 0.00 |
| Reported Net Profit | 6.39 | 2.19 | 0.88 | 0.23 | -0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.39 | 2.19 | 0.88 | 0.23 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -11.24 | -13.44 | -14.32 | -14.55 | -14.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.86 | -11.24 | -13.44 | -14.32 | -14.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.34 | 0.12 | 0.05 | 0.33 | -0.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.27 | 4.58 | 2.97 | 1.95 | 1.61 |
| Book Value(Adj)-Unit Curr | 10.27 | 4.58 | 2.97 | 0.70 | - |