| Ador Welding Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517041 |
NSE Symbol : ADOR |
P/E(TTM) : 29.69 |
|
ISIN Demat : INE045A01017 |
Div & Yield% : 1.89 |
EPS(TTM) : 35.59 |
|
Book Value(₹) : 288.62 |
Market Cap(₹Cr) : 1,838.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,116.83 | 1,067.27 | 776.76 | 661.48 | 447.28 |
| Other Income | 20.69 | 20.68 | 6.67 | 14.46 | 7.31 |
| Stock Adjustments | 9.31 | -17.79 | 13.96 | 9.90 | 11.89 |
| Total Income | 1,146.83 | 1,070.16 | 797.39 | 685.84 | 466.48 |
| EXPENDITURE : | |||||
| Raw Materials | 732.50 | 668.37 | 537.08 | 479.75 | 335.67 |
| Power and Fuel Cost | 18.68 | 17.34 | 16.18 | 14.55 | 10.36 |
| Other Manufacturing Expenses | 56.70 | 55.79 | 30.17 | 25.00 | 18.25 |
| Selling and Administration Expenses | 83.67 | 74.78 | 49.38 | 33.17 | 20.51 |
| Miscellaneous Expenses | 64.58 | 14.69 | 13.21 | 9.80 | 40.55 |
| Employee Benefit Expenses | 108.09 | 97.54 | 56.85 | 48.66 | 37.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 82.61 | 141.65 | 94.52 | 74.91 | 3.58 |
| Interest | 6.17 | 5.53 | 3.80 | 5.80 | 8.16 |
| Gross Profit | 76.44 | 136.12 | 90.72 | 69.11 | -4.58 |
| Depreciation | 17.90 | 15.43 | 11.61 | 10.90 | 11.10 |
| Profit Before Tax | 58.54 | 120.69 | 79.11 | 58.21 | -15.68 |
| Current Tax | 26.56 | 30.01 | 21.55 | 14.87 | 1.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.48 | 1.33 | -1.73 | -1.68 | -5.27 |
| Reported Net Profit | 43.46 | 89.35 | 59.29 | 45.02 | -11.99 |
| Extraordinary Items | -23.55 | 0.34 | -0.50 | 6.63 | -27.26 |
| Adjusted Net Profit | 67.01 | 89.01 | 59.79 | 38.39 | 15.27 |
| Adjustment below Net Profit | -0.82 | -0.35 | -0.68 | -0.61 | 0.52 |
| Profit/Loss Balance carried down | 231.83 | 213.06 | 118.00 | 73.59 | 89.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 31.47 | 70.23 | 21.52 | 0.00 | 2.83 |
| P & L Balance carried down | 243.00 | 231.83 | 155.09 | 118.00 | 74.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 245.00 | 175.00 | 125.00 | 0.00 |
| Dividend Per Share(Rs) | 20.00 | 24.50 | 17.50 | 12.50 | 0.00 |
| Earnings Per Share-Unit Curr | 24.98 | 65.70 | 43.60 | 33.10 | -8.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 296.38 | 366.33 | 237.88 | 207.29 | 174.58 |
| Book Value(Adj)-Unit Curr | 296.38 | 366.33 | 237.88 | 207.29 | 174.58 |