| EMS Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543983 |
NSE Symbol : EMSLIMITED |
P/E(TTM) : 14.18 |
|
ISIN Demat : INE0OV601013 |
Div & Yield% : 0.36 |
EPS(TTM) : 29.05 |
|
Book Value(₹) : 184.71 |
Market Cap(₹Cr) : 2,287.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 940.62 | 719.36 | 484.25 | 337.66 | 306.96 |
| Other Income | 11.51 | 15.37 | 4.67 | 4.16 | 5.42 |
| Stock Adjustments | -40.50 | -13.79 | 51.48 | 15.81 | -7.78 |
| Total Income | 911.63 | 720.94 | 540.40 | 357.63 | 304.60 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.06 | 0.07 | 0.08 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 611.98 | 476.76 | 368.96 | 233.71 | 192.84 |
| Selling and Administration Expenses | 7.11 | 4.91 | 5.36 | 2.90 | 1.13 |
| Miscellaneous Expenses | 3.89 | 4.31 | 3.05 | 2.16 | 4.03 |
| Employee Benefit Expenses | 30.01 | 24.85 | 18.06 | 8.80 | 6.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 258.57 | 210.06 | 144.88 | 110.01 | 100.21 |
| Interest | 3.73 | 2.19 | 2.75 | 5.72 | 4.45 |
| Gross Profit | 254.84 | 207.87 | 142.13 | 104.29 | 95.76 |
| Depreciation | 8.30 | 5.29 | 1.99 | 1.84 | 0.92 |
| Profit Before Tax | 246.54 | 202.58 | 140.14 | 102.45 | 94.84 |
| Current Tax | 64.58 | 52.78 | 37.01 | 27.38 | 25.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | -0.15 | -0.06 | -0.08 | 0.02 |
| Reported Net Profit | 182.27 | 149.96 | 103.19 | 75.16 | 69.82 |
| Extraordinary Items | -0.09 | 4.87 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 182.36 | 145.09 | 103.14 | 75.16 | 69.82 |
| Adjustment below Net Profit | 0.00 | -1.99 | -35.25 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 574.18 | 431.77 | 363.84 | 288.68 | 219.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.55 | 5.55 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 750.91 | 574.18 | 431.77 | 363.84 | 289.26 |
| Dividend | 5.55 | 5.55 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 32.82 | 27.00 | 21.95 | 63.96 | 59.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 173.07 | 141.32 | 102.08 | 320.39 | 256.82 |
| Book Value(Adj)-Unit Curr | 173.07 | 141.32 | - | - | - |