| Ideaforge Technology Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543932 |
NSE Symbol : IDEAFORGE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE349Y01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 136.01 |
Market Cap(₹Cr) : 1,846.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 165.94 | 317.02 | 186.01 | 159.44 | 34.93 |
| Other Income | 21.22 | 30.41 | 10.40 | 2.01 | 1.33 |
| Stock Adjustments | -12.33 | -11.68 | 36.88 | 10.17 | 3.79 |
| Total Income | 174.83 | 335.75 | 233.29 | 171.62 | 40.05 |
| EXPENDITURE : | |||||
| Raw Materials | 100.18 | 151.11 | 96.67 | 51.92 | 22.75 |
| Power and Fuel Cost | 1.41 | 1.18 | 0.59 | 0.20 | 0.07 |
| Other Manufacturing Expenses | 10.49 | 9.72 | 7.14 | 5.34 | 1.14 |
| Selling and Administration Expenses | 46.62 | 39.70 | 21.85 | 10.47 | 6.34 |
| Miscellaneous Expenses | 3.10 | 2.53 | 1.60 | 0.88 | 0.46 |
| Employee Benefit Expenses | 106.75 | 90.60 | 66.93 | 35.71 | 19.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -20.91 | 90.39 | 58.46 | 76.56 | -9.96 |
| Interest | 2.33 | 4.70 | 5.81 | 19.10 | 1.19 |
| Gross Profit | -23.24 | 85.69 | 52.65 | 57.46 | -11.15 |
| Depreciation | 29.22 | 21.17 | 11.86 | 7.28 | 3.14 |
| Profit Before Tax | -52.46 | 64.52 | 40.79 | 50.18 | -14.29 |
| Current Tax | 0.00 | 20.78 | 12.13 | 7.97 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.10 | -4.12 | -3.32 | -1.80 | 0.00 |
| Reported Net Profit | -51.37 | 47.85 | 31.99 | 44.01 | -14.29 |
| Extraordinary Items | 2.91 | 1.73 | 1.45 | 0.02 | 0.00 |
| Adjusted Net Profit | -54.28 | 46.12 | 30.54 | 43.99 | -14.29 |
| Adjustment below Net Profit | -0.32 | -0.27 | -0.01 | 0.03 | 0.00 |
| Profit/Loss Balance carried down | 84.55 | 36.97 | 5.00 | -39.04 | -24.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 32.86 | 84.55 | 36.97 | 5.00 | -38.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -11.92 | 11.16 | 14.99 | 4,944.49 | -1,460.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 144.40 | 154.64 | 152.16 | 12,403.93 | 6,168.79 |
| Book Value(Adj)-Unit Curr | 144.40 | 154.64 | - | - | - |