| Lumax Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 517206 |
NSE Symbol : LUMAXIND |
P/E(TTM) : 47.82 |
|
ISIN Demat : INE162B01018 |
Div & Yield% : 0.62 |
EPS(TTM) : 117.42 |
|
Book Value(₹) : 660.17 |
Market Cap(₹Cr) : 5,250.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,400.39 | 2,636.59 | 2,319.52 | 1,751.31 | 1,425.98 |
| Other Income | 19.13 | 37.63 | 14.68 | 13.39 | 25.23 |
| Stock Adjustments | 4.76 | 25.06 | 26.62 | 7.90 | 7.73 |
| Total Income | 3,424.28 | 2,699.28 | 2,360.82 | 1,772.60 | 1,458.94 |
| EXPENDITURE : | |||||
| Raw Materials | 1,941.77 | 1,500.96 | 1,470.74 | 1,072.10 | 866.55 |
| Power and Fuel Cost | 83.15 | 74.53 | 66.88 | 51.59 | 43.67 |
| Other Manufacturing Expenses | 507.82 | 354.57 | 174.77 | 144.42 | 111.16 |
| Selling and Administration Expenses | 193.08 | 175.09 | 134.72 | 106.23 | 93.67 |
| Miscellaneous Expenses | 30.25 | 12.73 | 20.79 | 25.87 | 11.82 |
| Employee Benefit Expenses | 372.72 | 314.98 | 275.76 | 240.84 | 206.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 295.48 | 266.43 | 217.16 | 131.56 | 125.27 |
| Interest | 72.36 | 48.44 | 29.85 | 21.74 | 29.24 |
| Gross Profit | 223.12 | 217.99 | 187.31 | 109.82 | 96.03 |
| Depreciation | 111.24 | 91.90 | 79.87 | 63.67 | 64.51 |
| Profit Before Tax | 111.88 | 126.09 | 107.44 | 46.15 | 31.52 |
| Current Tax | 21.70 | 21.34 | 18.24 | 6.40 | 5.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.34 | 18.67 | 18.56 | 4.32 | 9.04 |
| Reported Net Profit | 91.51 | 86.08 | 70.64 | 35.43 | 17.04 |
| Extraordinary Items | 0.22 | 0.38 | -2.80 | -12.95 | 1.35 |
| Adjusted Net Profit | 91.29 | 85.70 | 73.44 | 48.38 | 15.69 |
| Adjustment below Net Profit | -0.13 | -2.06 | 0.00 | 0.00 | 1.27 |
| Profit/Loss Balance carried down | 366.48 | 307.70 | 249.00 | 223.43 | 210.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32.72 | 25.24 | 11.94 | 9.86 | 5.61 |
| P & L Balance carried down | 425.14 | 366.48 | 307.70 | 249.00 | 223.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 350.00 | 270.00 | 135.00 | 70.00 |
| Dividend Per Share(Rs) | 35.00 | 35.00 | 27.00 | 13.50 | 7.00 |
| Earnings Per Share-Unit Curr | 97.90 | 92.08 | 75.57 | 37.91 | 18.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 640.63 | 577.88 | 515.00 | 452.21 | 424.85 |
| Book Value(Adj)-Unit Curr | 640.63 | 577.88 | 515.00 | 452.21 | 424.85 |