| IKIO Technologies Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543923 |
NSE Symbol : IKIO |
P/E(TTM) : 82.42 |
|
ISIN Demat : INE0LOJ01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.13 |
|
Book Value(₹) : 63.02 |
Market Cap(₹Cr) : 1,356.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 207.73 | 240.98 | 241.36 | 219.90 | 159.66 |
| Other Income | 19.83 | 19.24 | 2.63 | 0.82 | 0.38 |
| Stock Adjustments | -0.58 | 4.51 | -6.05 | 6.81 | -0.73 |
| Total Income | 226.98 | 264.73 | 237.94 | 227.53 | 159.31 |
| EXPENDITURE : | |||||
| Raw Materials | 154.89 | 181.99 | 169.53 | 152.35 | 105.23 |
| Power and Fuel Cost | 1.62 | 1.89 | 1.48 | 1.31 | 0.93 |
| Other Manufacturing Expenses | 1.87 | 1.14 | 0.95 | 1.38 | 0.59 |
| Selling and Administration Expenses | 8.26 | 9.19 | 7.26 | 16.78 | 12.27 |
| Miscellaneous Expenses | 1.94 | 1.13 | 1.13 | 0.75 | 0.86 |
| Employee Benefit Expenses | 20.97 | 21.45 | 16.02 | 13.98 | 8.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.44 | 47.94 | 41.58 | 40.97 | 30.66 |
| Interest | 4.18 | 5.80 | 5.74 | 0.53 | 0.56 |
| Gross Profit | 33.26 | 42.14 | 35.84 | 40.44 | 30.10 |
| Depreciation | 2.88 | 2.99 | 2.90 | 2.45 | 2.46 |
| Profit Before Tax | 30.38 | 39.15 | 32.94 | 37.99 | 27.64 |
| Current Tax | 6.91 | 10.55 | 8.56 | 10.03 | 7.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.07 | -0.27 | -0.04 | -0.30 |
| Reported Net Profit | 23.61 | 28.68 | 24.64 | 28.01 | 20.58 |
| Extraordinary Items | 0.00 | 0.02 | 0.01 | 0.01 | -0.15 |
| Adjusted Net Profit | 23.61 | 28.66 | 24.63 | 28.00 | 20.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | -40.00 | -24.95 | 0.00 |
| Profit/Loss Balance carried down | 64.56 | 35.89 | 51.25 | 48.19 | 27.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 80.44 | 64.56 | 35.89 | 51.25 | 48.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.05 | 3.71 | 3.79 | 11.20 | 4,116.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.66 | 62.10 | 15.56 | 30.58 | 9,663.20 |
| Book Value(Adj)-Unit Curr | 61.66 | 62.10 | - | - | - |