| Frontline Corporation Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 532042 |
NSE Symbol : - |
P/E(TTM) : 7.46 |
|
ISIN Demat : INE092D01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.82 |
|
Book Value(₹) : 35.76 |
Market Cap(₹Cr) : 17.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 103.96 | 87.85 | 76.68 | 71.75 | 58.60 |
| Other Income | 4.37 | 3.36 | 4.40 | 3.51 | 3.15 |
| Stock Adjustments | 1.78 | 1.88 | 1.80 | 0.87 | -2.51 |
| Total Income | 110.11 | 93.09 | 82.88 | 76.13 | 59.24 |
| EXPENDITURE : | |||||
| Raw Materials | 74.64 | 67.91 | 55.55 | 53.02 | 35.74 |
| Power and Fuel Cost | 3.45 | 3.72 | 4.84 | 4.49 | 3.49 |
| Other Manufacturing Expenses | 16.51 | 9.99 | 9.35 | 7.43 | 9.58 |
| Selling and Administration Expenses | 2.99 | 2.63 | 2.52 | 2.23 | 2.02 |
| Miscellaneous Expenses | 0.20 | 0.06 | 0.48 | 0.21 | 0.16 |
| Employee Benefit Expenses | 5.70 | 5.38 | 4.91 | 4.87 | 4.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.61 | 3.39 | 5.23 | 3.87 | 3.74 |
| Interest | 0.84 | 0.22 | 0.11 | 0.28 | 0.42 |
| Gross Profit | 5.77 | 3.17 | 5.12 | 3.59 | 3.32 |
| Depreciation | 2.19 | 1.61 | 1.59 | 1.75 | 2.01 |
| Profit Before Tax | 3.58 | 1.56 | 3.53 | 1.84 | 1.31 |
| Current Tax | 0.56 | 0.33 | 0.88 | 0.59 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 0.02 | -0.07 | -0.20 | -0.11 |
| Reported Net Profit | 2.89 | 1.22 | 2.71 | 1.45 | 1.15 |
| Extraordinary Items | 0.86 | 0.23 | 0.74 | 0.01 | 0.04 |
| Adjusted Net Profit | 2.03 | 0.99 | 1.97 | 1.44 | 1.11 |
| Adjustment below Net Profit | 0.00 | -0.05 | 0.04 | -0.01 | 0.03 |
| Profit/Loss Balance carried down | 7.52 | 6.36 | 3.61 | 2.17 | 1.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.41 | 7.52 | 6.36 | 3.61 | 2.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.80 | 2.44 | 5.44 | 2.91 | 2.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.92 | 25.11 | 22.77 | 17.25 | 14.36 |
| Book Value(Adj)-Unit Curr | 30.92 | 25.11 | 22.77 | 17.25 | 14.36 |
