| Shree Ajit Pulp and Paper Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 538795 |
NSE Symbol : - |
P/E(TTM) : 11.08 |
|
ISIN Demat : INE185C01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.06 |
|
Book Value(₹) : 292.98 |
Market Cap(₹Cr) : 207.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 505.51 | 294.51 | 371.88 | 418.25 | 266.61 |
| Other Income | 1.85 | 6.63 | 0.38 | 0.93 | 0.54 |
| Stock Adjustments | 2.20 | 2.63 | 2.02 | 3.02 | -1.92 |
| Total Income | 509.56 | 303.77 | 374.28 | 422.20 | 265.23 |
| EXPENDITURE : | |||||
| Raw Materials | 313.95 | 173.65 | 236.83 | 263.68 | 145.17 |
| Power and Fuel Cost | 75.00 | 51.73 | 58.42 | 51.18 | 30.81 |
| Other Manufacturing Expenses | 19.36 | 14.56 | 14.96 | 19.97 | 8.94 |
| Selling and Administration Expenses | 21.40 | 15.28 | 14.99 | 18.11 | 14.18 |
| Miscellaneous Expenses | 4.51 | 3.76 | 3.28 | 3.13 | 3.02 |
| Employee Benefit Expenses | 22.37 | 17.36 | 16.26 | 19.20 | 17.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 52.97 | 27.44 | 29.56 | 46.91 | 45.89 |
| Interest | 22.55 | 7.40 | 6.50 | 4.54 | 3.51 |
| Gross Profit | 30.42 | 20.04 | 23.06 | 42.37 | 42.38 |
| Depreciation | 16.35 | 9.12 | 7.21 | 7.32 | 7.50 |
| Profit Before Tax | 14.07 | 10.92 | 15.85 | 35.05 | 34.88 |
| Current Tax | 0.53 | 0.12 | 4.84 | 10.12 | 9.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.14 | 2.92 | -0.27 | -0.12 | 0.46 |
| Reported Net Profit | 9.39 | 7.89 | 11.29 | 25.05 | 24.65 |
| Extraordinary Items | 0.00 | 3.37 | -0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.39 | 4.52 | 11.32 | 25.05 | 24.65 |
| Adjustment below Net Profit | 0.01 | -0.28 | 0.03 | 0.03 | -0.04 |
| Profit/Loss Balance carried down | 204.35 | 197.29 | 186.50 | 161.95 | 137.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.54 | 0.54 | 0.54 | 0.40 |
| P & L Balance carried down | 213.75 | 204.35 | 197.29 | 186.50 | 161.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 10.53 | 10.52 | 21.07 | 46.77 | 46.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 277.87 | 302.68 | 378.55 | 358.41 | 312.58 |
| Book Value(Adj)-Unit Curr | 277.87 | 302.68 | 256.03 | 242.41 | 211.41 |