| Honasa Consumer Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 544014 |
NSE Symbol : HONASA |
P/E(TTM) : 67.41 |
|
ISIN Demat : INE0J5401028 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.82 |
|
Book Value(₹) : 38.80 |
Market Cap(₹Cr) : 8,378.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,061.80 | 1,911.68 | 1,495.45 | 931.76 | 459.99 |
| Other Income | 76.37 | 58.34 | 20.44 | 20.68 | 12.11 |
| Stock Adjustments | 38.12 | 12.85 | 49.64 | 21.41 | 28.07 |
| Total Income | 2,176.29 | 1,982.87 | 1,565.53 | 973.85 | 500.17 |
| EXPENDITURE : | |||||
| Raw Materials | 599.39 | 553.06 | 483.08 | 304.50 | 160.78 |
| Power and Fuel Cost | 1.63 | 1.08 | 0.53 | 0.16 | 0.08 |
| Other Manufacturing Expenses | 50.99 | 39.70 | 32.28 | 92.47 | 14.67 |
| Selling and Administration Expenses | 1,186.20 | 1,028.54 | 838.70 | 456.92 | 256.84 |
| Miscellaneous Expenses | 26.71 | 14.12 | 173.02 | 11.47 | 1,361.97 |
| Employee Benefit Expenses | 181.19 | 158.02 | 125.35 | 72.03 | 27.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 130.19 | 188.34 | -87.44 | 36.30 | -1,321.92 |
| Interest | 10.53 | 7.19 | 5.06 | 2.85 | 0.98 |
| Gross Profit | 119.66 | 181.15 | -92.50 | 33.45 | -1,322.90 |
| Depreciation | 35.52 | 22.87 | 14.78 | 5.65 | 1.71 |
| Profit Before Tax | 84.14 | 158.28 | -107.28 | 27.80 | -1,324.61 |
| Current Tax | 25.81 | 35.24 | 16.00 | 6.22 | 6.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.75 | 2.07 | -2.73 | 1.71 | 1.42 |
| Reported Net Profit | 64.08 | 120.97 | -120.56 | 19.87 | -1,332.22 |
| Extraordinary Items | 0.00 | 0.00 | -168.54 | 0.00 | -0.01 |
| Adjusted Net Profit | 64.08 | 120.97 | 47.98 | 19.87 | -1,332.21 |
| Adjustment below Net Profit | -0.02 | 1,793.67 | 0.23 | 0.11 | 0.01 |
| Profit/Loss Balance carried down | 42.29 | -1,872.34 | -1,752.02 | -1,772.00 | -439.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 106.35 | 42.29 | -1,872.34 | -1,752.02 | -1,772.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.97 | 3.73 | -8.84 | 15,283.08 | -1,024,780.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.92 | 34.68 | -85.53 | 547,796.15 | -1,357,802.31 |
| Book Value(Adj)-Unit Curr | 36.92 | 34.68 | - | - | - |