| Vikran Engineering Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544496 |
NSE Symbol : VIKRAN |
P/E(TTM) : 28.74 |
|
ISIN Demat : INE01R501028 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.34 |
|
Book Value(₹) : 45.00 |
Market Cap(₹Cr) : 2,475.95 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 915.85 | 785.95 | 524.31 | 475.55 | 336.43 |
| Other Income | 6.52 | 5.49 | 21.67 | 1.85 | 2.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 922.37 | 791.44 | 545.98 | 477.40 | 338.80 |
| EXPENDITURE : | |||||
| Raw Materials | 483.68 | 384.96 | 266.48 | 305.12 | 198.12 |
| Power and Fuel Cost | 0.64 | 0.56 | 0.42 | 2.74 | 2.59 |
| Other Manufacturing Expenses | 162.46 | 170.38 | 98.00 | 43.96 | 3.15 |
| Selling and Administration Expenses | 30.17 | 29.86 | 26.97 | 39.59 | 16.97 |
| Miscellaneous Expenses | 9.46 | 6.98 | 27.37 | 18.98 | 54.30 |
| Employee Benefit Expenses | 67.63 | 58.96 | 40.53 | 31.83 | 25.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 168.33 | 139.74 | 86.21 | 35.19 | 38.66 |
| Interest | 55.17 | 34.93 | 28.53 | 18.68 | 14.90 |
| Gross Profit | 113.16 | 104.81 | 57.68 | 16.51 | 23.76 |
| Depreciation | 2.97 | 4.05 | 3.70 | 2.13 | 0.74 |
| Profit Before Tax | 110.19 | 100.76 | 53.98 | 14.38 | 23.02 |
| Current Tax | 38.30 | 28.75 | 13.42 | 5.67 | 6.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.93 | -2.83 | -2.28 | -1.62 | -0.15 |
| Reported Net Profit | 77.82 | 74.83 | 42.84 | 10.33 | 16.55 |
| Extraordinary Items | 0.05 | 0.07 | 1.01 | -0.12 | -0.04 |
| Adjusted Net Profit | 77.77 | 74.76 | 41.83 | 10.45 | 16.59 |
| Adjustment below Net Profit | -0.44 | -0.21 | 0.10 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 187.81 | 117.11 | 75.18 | 69.38 | 52.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.78 | 3.92 | 1.02 | 0.80 | 0.00 |
| P & L Balance carried down | 256.40 | 187.81 | 117.11 | 78.91 | 69.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.80 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 1,050.00 | 1,350.00 | 350.00 | 275.00 |
| Dividend Per Share(Rs) | 0.00 | 105.00 | 135.00 | 35.00 | 27.50 |
| Earnings Per Share-Unit Curr | 4.24 | 2,253.95 | 1,477.24 | 355.79 | 569.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.49 | 8,773.49 | 4,521.90 | 3,200.43 | 2,872.13 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |