| Dharmaj Crop Guard Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 543687 |
NSE Symbol : DHARMAJ |
P/E(TTM) : 16.13 |
|
ISIN Demat : INE00OQ01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.40 |
|
Book Value(₹) : 131.48 |
Market Cap(₹Cr) : 784.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 951.04 | 654.10 | 524.30 | 394.21 | 302.41 |
| Other Income | 2.15 | 3.43 | 4.51 | 2.08 | 1.16 |
| Stock Adjustments | 23.49 | 9.87 | 15.48 | 12.61 | 8.50 |
| Total Income | 976.68 | 667.40 | 544.29 | 408.90 | 312.07 |
| EXPENDITURE : | |||||
| Raw Materials | 767.86 | 529.15 | 446.76 | 321.22 | 241.41 |
| Power and Fuel Cost | 15.28 | 3.71 | 1.56 | 1.41 | 0.93 |
| Other Manufacturing Expenses | 24.48 | 9.33 | 3.43 | 4.94 | 6.52 |
| Selling and Administration Expenses | 32.93 | 26.20 | 26.70 | 21.49 | 19.26 |
| Miscellaneous Expenses | 12.41 | 4.89 | 1.94 | 0.73 | 0.53 |
| Employee Benefit Expenses | 46.79 | 27.75 | 18.27 | 12.69 | 11.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 76.94 | 66.37 | 45.63 | 46.42 | 32.21 |
| Interest | 12.90 | 3.45 | 2.33 | 2.62 | 1.42 |
| Gross Profit | 64.04 | 62.92 | 43.30 | 43.80 | 30.79 |
| Depreciation | 18.27 | 5.44 | 5.08 | 5.27 | 2.60 |
| Profit Before Tax | 45.77 | 57.48 | 38.22 | 38.53 | 28.19 |
| Current Tax | 6.26 | 10.37 | 11.59 | 10.11 | 6.99 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.67 | 2.74 | -0.23 | -0.27 | 0.24 |
| Reported Net Profit | 34.84 | 44.38 | 26.86 | 28.69 | 20.96 |
| Extraordinary Items | -0.15 | 0.02 | 0.01 | 0.09 | 0.42 |
| Adjusted Net Profit | 34.99 | 44.36 | 26.85 | 28.60 | 20.54 |
| Adjustment below Net Profit | 0.22 | -0.19 | -0.01 | -0.46 | -0.05 |
| Profit/Loss Balance carried down | 131.03 | 86.84 | 60.24 | 32.17 | 11.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.25 | 0.17 | 0.00 |
| P & L Balance carried down | 166.08 | 131.03 | 86.84 | 60.24 | 32.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Earnings Per Share-Unit Curr | 10.31 | 13.13 | 7.95 | 11.62 | 12.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.70 | 106.33 | 93.26 | 34.40 | 34.24 |
| Book Value(Adj)-Unit Curr | 116.70 | 106.33 | 93.26 | - | - |