| Aether Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543534 |
NSE Symbol : AETHER |
P/E(TTM) : 66.61 |
|
ISIN Demat : INE0BWX01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 13.23 |
|
Book Value(₹) : 174.22 |
Market Cap(₹Cr) : 11,687.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 788.90 | 596.55 | 651.07 | 590.27 | 450.23 |
| Other Income | 44.32 | 44.26 | 16.57 | 6.97 | 3.97 |
| Stock Adjustments | 60.04 | 56.44 | 62.28 | 70.49 | -5.77 |
| Total Income | 893.26 | 697.25 | 729.92 | 667.73 | 448.43 |
| EXPENDITURE : | |||||
| Raw Materials | 434.37 | 359.61 | 364.03 | 339.24 | 213.21 |
| Power and Fuel Cost | 40.17 | 40.30 | 55.56 | 51.87 | 26.86 |
| Other Manufacturing Expenses | 66.18 | 44.70 | 39.35 | 46.38 | 50.22 |
| Selling and Administration Expenses | 36.79 | 34.26 | 30.71 | 25.95 | 18.73 |
| Miscellaneous Expenses | 15.31 | 17.83 | 2.99 | 2.17 | 1.17 |
| Employee Benefit Expenses | 42.52 | 38.61 | 34.46 | 27.04 | 22.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 257.92 | 161.95 | 202.81 | 175.08 | 116.14 |
| Interest | 10.23 | 8.52 | 5.09 | 13.12 | 11.32 |
| Gross Profit | 247.69 | 153.43 | 197.72 | 161.96 | 104.82 |
| Depreciation | 42.80 | 39.42 | 23.25 | 15.49 | 11.01 |
| Profit Before Tax | 204.89 | 114.01 | 174.47 | 146.47 | 93.81 |
| Current Tax | 38.02 | 17.29 | 31.12 | 33.87 | 20.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.79 | 8.63 | 12.94 | 3.67 | 2.59 |
| Reported Net Profit | 152.09 | 88.10 | 130.42 | 108.93 | 71.12 |
| Extraordinary Items | -8.81 | -10.22 | 0.64 | 0.24 | 0.06 |
| Adjusted Net Profit | 160.90 | 98.32 | 129.78 | 108.69 | 71.06 |
| Adjustment below Net Profit | -0.37 | -0.25 | -0.16 | -77.67 | -0.06 |
| Profit/Loss Balance carried down | 390.14 | 302.29 | 172.03 | 140.77 | 69.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 541.86 | 390.14 | 302.29 | 172.03 | 140.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.47 | 6.65 | 10.47 | 9.67 | 70.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 167.82 | 156.09 | 99.96 | 34.33 | 172.62 |
| Book Value(Adj)-Unit Curr | 167.82 | 156.09 | 99.96 | - | - |