| Syrma SGS Technology Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 543573 |
NSE Symbol : SYRMA |
P/E(TTM) : 77.83 |
|
ISIN Demat : INE0DYJ01015 |
Div & Yield% : 0.19 |
EPS(TTM) : 9.43 |
|
Book Value(₹) : 144.62 |
Market Cap(₹Cr) : 14,151.83 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,277.75 | 1,833.30 | 1,135.59 | 646.26 | 438.30 |
| Other Income | 65.23 | 52.79 | 37.07 | 8.25 | 6.18 |
| Stock Adjustments | -60.42 | 98.63 | 8.51 | 28.33 | -1.89 |
| Total Income | 2,282.56 | 1,984.72 | 1,181.17 | 682.84 | 442.59 |
| EXPENDITURE : | |||||
| Raw Materials | 1,784.95 | 1,650.82 | 873.73 | 467.09 | 280.20 |
| Power and Fuel Cost | 14.48 | 11.47 | 7.60 | 4.72 | 3.99 |
| Other Manufacturing Expenses | 135.23 | 121.02 | 94.25 | 70.21 | 52.08 |
| Selling and Administration Expenses | 61.30 | 45.82 | 33.41 | 34.16 | 23.29 |
| Miscellaneous Expenses | 16.57 | 4.61 | 1.29 | 0.26 | 2.38 |
| Employee Benefit Expenses | 82.49 | 65.12 | 53.56 | 40.20 | 26.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 187.54 | 85.86 | 119.82 | 66.20 | 54.41 |
| Interest | 46.55 | 29.93 | 16.32 | 5.21 | 6.00 |
| Gross Profit | 140.99 | 55.93 | 103.50 | 60.99 | 48.41 |
| Depreciation | 45.76 | 32.04 | 17.13 | 13.09 | 12.07 |
| Profit Before Tax | 95.23 | 23.89 | 86.37 | 47.90 | 36.34 |
| Current Tax | 16.28 | 4.12 | 24.25 | 17.89 | 10.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.77 | -0.25 | 7.11 | -0.60 | -2.29 |
| Reported Net Profit | 79.73 | 20.03 | 55.01 | 30.61 | 28.62 |
| Extraordinary Items | 12.96 | -0.39 | 0.03 | 0.15 | 0.00 |
| Adjusted Net Profit | 66.77 | 20.42 | 54.98 | 30.46 | 28.62 |
| Adjustment below Net Profit | 0.30 | 0.12 | 0.01 | 0.08 | -0.02 |
| Profit/Loss Balance carried down | 198.10 | 200.05 | 117.88 | 85.02 | 64.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 26.61 | 22.10 | -27.15 | -2.17 | 8.08 |
| P & L Balance carried down | 251.52 | 198.10 | 200.05 | 117.88 | 85.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.48 | 1.13 | 3.11 | 2.22 | 382.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 84.12 | 81.25 | 82.31 | 39.52 | 3,184.10 |
| Book Value(Adj)-Unit Curr | 84.12 | 81.25 | 82.31 | - | - |