| Electronics Mart India Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 543626 |
NSE Symbol : EMIL |
P/E(TTM) : 46.16 |
|
ISIN Demat : INE02YR01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.37 |
|
Book Value(₹) : 40.46 |
Market Cap(₹Cr) : 4,209.15 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,964.83 | 6,285.41 | 5,445.71 | 4,349.32 | 3,201.88 |
| Other Income | 9.11 | 10.04 | 11.04 | 3.75 | 5.49 |
| Stock Adjustments | 272.91 | 195.74 | 159.71 | 132.45 | 79.59 |
| Total Income | 7,246.85 | 6,491.19 | 5,616.46 | 4,485.52 | 3,286.96 |
| EXPENDITURE : | |||||
| Raw Materials | 6,240.83 | 5,566.41 | 4,864.74 | 3,887.84 | 2,846.91 |
| Power and Fuel Cost | 49.83 | 40.07 | 33.24 | 23.96 | 16.45 |
| Other Manufacturing Expenses | 58.05 | 45.76 | 40.50 | 30.11 | 23.93 |
| Selling and Administration Expenses | 300.11 | 264.99 | 234.07 | 165.45 | 120.12 |
| Miscellaneous Expenses | 7.90 | 3.29 | 2.75 | 3.66 | 8.73 |
| Employee Benefit Expenses | 136.03 | 111.48 | 95.22 | 78.80 | 61.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 459.70 | 459.56 | 347.12 | 295.70 | 209.38 |
| Interest | 117.52 | 107.67 | 98.54 | 84.61 | 71.67 |
| Gross Profit | 342.18 | 351.89 | 248.58 | 211.09 | 137.71 |
| Depreciation | 126.69 | 105.69 | 85.38 | 71.32 | 58.14 |
| Profit Before Tax | 215.49 | 246.20 | 163.20 | 139.77 | 79.57 |
| Current Tax | 63.89 | 68.87 | 47.83 | 41.92 | 25.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.48 | -6.66 | -7.43 | -6.05 | -4.83 |
| Reported Net Profit | 160.08 | 183.98 | 122.81 | 103.90 | 58.63 |
| Extraordinary Items | -0.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 160.65 | 183.98 | 122.81 | 103.90 | 58.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 602.82 | 418.83 | 296.02 | 192.12 | 133.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 762.90 | 602.82 | 418.83 | 296.02 | 192.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.16 | 4.78 | 3.19 | 3.46 | 1.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.79 | 35.60 | 30.78 | 19.88 | 16.40 |
| Book Value(Adj)-Unit Curr | 39.79 | 35.60 | 30.78 | - | - |