| Advait Energy Transitions Limited | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 543230 |
NSE Symbol : - |
P/E(TTM) : 46.42 |
|
ISIN Demat : INE0ALI01010 |
Div & Yield% : 0.11 |
EPS(TTM) : 35.11 |
|
Book Value(₹) : 212.10 |
Market Cap(₹Cr) : 1,782.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 295.48 | 207.44 | 103.07 | 72.00 | 58.08 |
| Other Income | 7.36 | 2.48 | 1.54 | 1.05 | 0.90 |
| Stock Adjustments | -6.75 | 3.43 | 1.55 | 2.66 | 1.36 |
| Total Income | 296.09 | 213.35 | 106.16 | 75.71 | 60.34 |
| EXPENDITURE : | |||||
| Raw Materials | 122.19 | 111.23 | 54.43 | 52.56 | 42.49 |
| Power and Fuel Cost | 1.01 | 1.61 | 0.85 | 0.00 | 0.02 |
| Other Manufacturing Expenses | 86.60 | 41.84 | 20.39 | 0.00 | 4.18 |
| Selling and Administration Expenses | 18.72 | 12.79 | 6.55 | 0.04 | 1.06 |
| Miscellaneous Expenses | 1.29 | 0.80 | 0.70 | 8.97 | 2.54 |
| Employee Benefit Expenses | 11.10 | 7.98 | 4.34 | 3.44 | 2.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 55.20 | 37.08 | 18.89 | 10.70 | 7.33 |
| Interest | 9.68 | 6.58 | 2.49 | 0.82 | 0.52 |
| Gross Profit | 45.52 | 30.50 | 16.40 | 9.88 | 6.81 |
| Depreciation | 2.52 | 1.75 | 2.87 | 0.28 | 0.24 |
| Profit Before Tax | 43.00 | 28.75 | 13.53 | 9.60 | 6.57 |
| Current Tax | 11.15 | 6.99 | 3.58 | 2.59 | 1.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | 0.43 | -0.05 | -0.12 | -0.03 |
| Reported Net Profit | 31.49 | 21.33 | 10.00 | 7.13 | 4.82 |
| Extraordinary Items | -0.07 | 0.07 | 0.00 | 0.08 | -0.01 |
| Adjusted Net Profit | 31.56 | 21.26 | 10.00 | 7.05 | 4.83 |
| Adjustment below Net Profit | 2.38 | 1.11 | -10.12 | 0.00 | -0.46 |
| Profit/Loss Balance carried down | 63.90 | 41.46 | 41.58 | 24.45 | 20.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.35 | 0.00 | 0.00 | -4.75 | -5.06 |
| P & L Balance carried down | 96.42 | 63.90 | 41.46 | 36.33 | 29.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.51 | 0.56 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 17.50 | 15.00 | 0.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.75 | 1.50 | 0.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 29.11 | 20.92 | 9.80 | 13.98 | 9.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 179.24 | 73.00 | 51.01 | 81.24 | 68.08 |
| Book Value(Adj)-Unit Curr | 179.24 | 73.00 | 51.01 | 40.62 | 34.04 |