| Bonlon Industries Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 543211 |
NSE Symbol : - |
P/E(TTM) : 20.07 |
|
ISIN Demat : INE0B9A01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.98 |
|
Book Value(₹) : 58.60 |
Market Cap(₹Cr) : 56.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 623.10 | 431.49 | 511.04 | 387.79 | 135.33 |
| Other Income | 0.31 | 0.09 | 1.48 | 1.27 | 3.07 |
| Stock Adjustments | -13.73 | 11.95 | 0.31 | 3.06 | 3.91 |
| Total Income | 609.68 | 443.53 | 512.83 | 392.12 | 142.31 |
| EXPENDITURE : | |||||
| Raw Materials | 587.98 | 428.15 | 501.19 | 380.79 | 136.05 |
| Power and Fuel Cost | 0.88 | 0.74 | 0.36 | 0.22 | 0.29 |
| Other Manufacturing Expenses | 2.42 | 2.40 | 3.18 | 1.55 | 0.93 |
| Selling and Administration Expenses | 9.04 | 4.03 | 2.15 | 2.62 | 1.21 |
| Miscellaneous Expenses | 0.07 | 0.12 | 0.50 | 1.93 | 0.23 |
| Employee Benefit Expenses | 2.10 | 1.71 | 1.04 | 0.66 | 0.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.19 | 6.36 | 4.41 | 4.37 | 3.15 |
| Interest | 1.99 | 1.47 | 0.72 | 1.04 | 0.20 |
| Gross Profit | 5.20 | 4.89 | 3.69 | 3.33 | 2.95 |
| Depreciation | 1.62 | 1.78 | 1.48 | 0.57 | 0.30 |
| Profit Before Tax | 3.58 | 3.11 | 2.21 | 2.76 | 2.65 |
| Current Tax | 1.02 | 0.94 | 0.67 | 0.66 | 0.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.16 | -0.14 | -0.02 | 0.00 |
| Reported Net Profit | 2.69 | 2.33 | 1.68 | 2.12 | 1.96 |
| Extraordinary Items | -0.01 | 0.00 | 0.64 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.70 | 2.33 | 1.04 | 2.12 | 1.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 25.31 | 22.98 | 21.29 | 19.17 | 17.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.00 | 25.31 | 22.98 | 21.29 | 19.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.90 | 1.64 | 1.19 | 1.49 | 1.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.58 | 55.68 | 54.04 | 52.85 | 51.37 |
| Book Value(Adj)-Unit Curr | 57.58 | 55.68 | 54.04 | 52.85 | 51.37 |