| Auto Pins (India) Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 531994 |
NSE Symbol : - |
P/E(TTM) : 327.95 |
|
ISIN Demat : INE706C01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.44 |
|
Book Value(₹) : 15.12 |
Market Cap(₹Cr) : 82.35 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 46.43 | 64.34 | 46.64 | 36.99 | 29.59 |
| Other Income | 0.18 | 0.40 | 0.25 | 0.31 | 0.26 |
| Stock Adjustments | 1.56 | 0.12 | 2.04 | 0.30 | 0.43 |
| Total Income | 48.17 | 64.86 | 48.93 | 37.60 | 30.28 |
| EXPENDITURE : | |||||
| Raw Materials | 32.51 | 45.49 | 39.87 | 29.44 | 23.17 |
| Power and Fuel Cost | 6.79 | 8.53 | 1.00 | 0.93 | 0.88 |
| Other Manufacturing Expenses | 1.39 | 1.34 | 0.86 | 0.91 | 0.81 |
| Selling and Administration Expenses | 2.97 | 3.62 | 3.54 | 3.23 | 2.29 |
| Miscellaneous Expenses | 0.13 | 0.12 | 0.05 | 0.06 | 0.07 |
| Employee Benefit Expenses | 2.68 | 2.78 | 1.79 | 1.90 | 1.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.71 | 2.98 | 1.82 | 1.14 | 1.58 |
| Interest | 0.67 | 0.77 | 0.44 | 0.27 | 0.14 |
| Gross Profit | 1.04 | 2.21 | 1.38 | 0.87 | 1.44 |
| Depreciation | 0.59 | 0.57 | 0.51 | 0.43 | 0.53 |
| Profit Before Tax | 0.45 | 1.64 | 0.87 | 0.44 | 0.91 |
| Current Tax | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.61 | 0.03 | -0.20 | 0.00 |
| Reported Net Profit | 0.33 | 1.03 | 0.85 | 0.64 | 0.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.33 | 1.03 | 0.85 | 0.64 | 0.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.35 | 0.00 |
| Profit/Loss Balance carried down | 2.54 | 1.50 | 0.66 | 0.36 | -0.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.87 | 2.54 | 1.50 | 0.66 | 0.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.58 | 1.81 | 1.48 | 1.12 | 1.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.03 | 14.44 | 12.63 | 11.15 | 10.63 |
| Book Value(Adj)-Unit Curr | 15.03 | 14.44 | 12.63 | 11.15 | - |