| Synergy Green Industries Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 541929 |
NSE Symbol : SGIL |
P/E(TTM) : 55.07 |
|
ISIN Demat : INE00QT01015 |
Div & Yield% : 0.18 |
EPS(TTM) : 9.98 |
|
Book Value(₹) : 71.94 |
Market Cap(₹Cr) : 854.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 362.27 | 326.31 | 289.71 | 283.77 | 199.06 |
| Other Income | 1.41 | 1.82 | 0.70 | 1.14 | 0.86 |
| Stock Adjustments | -3.15 | -3.65 | 6.80 | 4.65 | 5.43 |
| Total Income | 360.53 | 324.48 | 297.21 | 289.56 | 205.35 |
| EXPENDITURE : | |||||
| Raw Materials | 135.32 | 129.05 | 130.52 | 121.51 | 75.10 |
| Power and Fuel Cost | 27.66 | 26.37 | 23.52 | 25.10 | 20.29 |
| Other Manufacturing Expenses | 99.52 | 85.11 | 79.38 | 82.18 | 54.56 |
| Selling and Administration Expenses | 13.92 | 12.85 | 11.70 | 10.79 | 9.15 |
| Miscellaneous Expenses | 0.73 | 2.16 | 1.13 | 1.38 | 0.51 |
| Employee Benefit Expenses | 29.70 | 27.84 | 24.19 | 23.40 | 20.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.70 | 41.10 | 26.76 | 25.21 | 25.19 |
| Interest | 15.69 | 13.35 | 14.08 | 11.50 | 11.44 |
| Gross Profit | 38.01 | 27.75 | 12.68 | 13.71 | 13.75 |
| Depreciation | 13.02 | 12.09 | 11.99 | 10.64 | 8.50 |
| Profit Before Tax | 24.99 | 15.66 | 0.69 | 3.07 | 5.25 |
| Current Tax | 4.93 | 3.60 | 0.00 | 0.00 | -1.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.17 | 0.50 | -0.17 | 1.64 | 3.11 |
| Reported Net Profit | 16.89 | 11.56 | 0.87 | 1.43 | 3.18 |
| Extraordinary Items | 0.00 | 0.06 | 0.10 | 0.14 | 0.02 |
| Adjusted Net Profit | 16.89 | 11.50 | 0.77 | 1.29 | 3.16 |
| Adjustment below Net Profit | 0.17 | 0.02 | 0.08 | -0.28 | -0.12 |
| Profit/Loss Balance carried down | 10.01 | -1.58 | -2.52 | -3.67 | -6.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 27.07 | 10.01 | -1.58 | -2.52 | -3.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.87 | 8.18 | 0.61 | 1.01 | 2.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.27 | 33.05 | 24.85 | 24.18 | 23.37 |
| Book Value(Adj)-Unit Curr | 69.27 | 32.25 | 24.25 | 23.59 | 22.80 |