| Vivid Mercantile Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 542046 |
NSE Symbol : - |
P/E(TTM) : 17.82 |
|
ISIN Demat : INE647Z01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.28 |
|
Book Value(₹) : 4.59 |
Market Cap(₹Cr) : 50.03 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.71 | 9.73 | 4.42 | 17.87 | 16.97 |
| Other Income | 3.04 | 18.60 | 4.98 | 5.21 | 3.66 |
| Stock Adjustments | 0.36 | 5.61 | 13.33 | 5.89 | 6.38 |
| Total Income | 17.11 | 33.94 | 22.73 | 28.97 | 27.01 |
| EXPENDITURE : | |||||
| Raw Materials | 15.09 | 17.85 | 17.86 | 23.49 | 23.14 |
| Power and Fuel Cost | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.24 | 0.99 | 0.16 | 0.09 | 0.05 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.01 | 0.00 | 0.07 |
| Employee Benefit Expenses | 0.14 | 0.12 | 0.12 | 0.08 | 0.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.60 | 14.96 | 4.57 | 5.30 | 3.71 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.60 | 14.96 | 4.57 | 5.30 | 3.71 |
| Depreciation | 0.01 | 0.02 | 0.08 | 0.11 | 0.08 |
| Profit Before Tax | 1.59 | 14.94 | 4.49 | 5.19 | 3.63 |
| Current Tax | 0.20 | 1.95 | 0.16 | 0.50 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.38 | 12.98 | 4.34 | 4.69 | 3.58 |
| Extraordinary Items | 0.87 | 16.11 | 4.15 | 4.67 | 3.61 |
| Adjusted Net Profit | 0.51 | -3.13 | 0.19 | 0.02 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.04 | -0.01 |
| Profit/Loss Balance carried down | 22.60 | 9.62 | 5.28 | 0.55 | -3.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.97 | 22.60 | 9.62 | 5.28 | 0.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.37 | 12.94 | 4.33 | 4.68 | 3.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.79 | 42.41 | 29.47 | 25.14 | 20.43 |
| Book Value(Adj)-Unit Curr | 43.79 | 4.24 | 2.95 | 2.52 | 2.04 |