| Rossari Biotech Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543213 |
NSE Symbol : ROSSARI |
P/E(TTM) : 26.68 |
|
ISIN Demat : INE02A801020 |
Div & Yield% : 0.09 |
EPS(TTM) : 21.75 |
|
Book Value(₹) : 204.13 |
Market Cap(₹Cr) : 3,213.50 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,431.63 | 1,202.91 | 975.17 | 1,072.84 | 690.41 |
| Other Income | 5.74 | 6.77 | 3.60 | 12.70 | 9.72 |
| Stock Adjustments | 17.04 | 13.58 | 12.97 | 10.34 | 7.22 |
| Total Income | 1,454.41 | 1,223.26 | 991.74 | 1,095.88 | 707.35 |
| EXPENDITURE : | |||||
| Raw Materials | 1,064.12 | 910.72 | 717.28 | 830.27 | 458.86 |
| Power and Fuel Cost | 3.41 | 3.01 | 2.80 | 2.80 | 2.40 |
| Other Manufacturing Expenses | 71.29 | 44.25 | 38.04 | 40.25 | 27.75 |
| Selling and Administration Expenses | 61.24 | 39.64 | 42.23 | 33.49 | 37.96 |
| Miscellaneous Expenses | 2.36 | 6.14 | 7.80 | 10.05 | 12.67 |
| Employee Benefit Expenses | 60.01 | 51.46 | 57.35 | 43.53 | 36.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 191.97 | 168.02 | 126.25 | 135.50 | 131.06 |
| Interest | 9.58 | 9.70 | 4.62 | 2.55 | 2.99 |
| Gross Profit | 182.39 | 158.32 | 121.63 | 132.95 | 128.07 |
| Depreciation | 27.69 | 24.19 | 25.98 | 26.27 | 22.07 |
| Profit Before Tax | 154.70 | 134.13 | 95.65 | 106.68 | 106.00 |
| Current Tax | 42.19 | 36.16 | 25.97 | 28.72 | 27.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.23 | -1.67 | -1.71 | -1.51 | -0.63 |
| Reported Net Profit | 114.74 | 99.65 | 71.39 | 79.47 | 79.10 |
| Extraordinary Items | 1.24 | 2.20 | 0.42 | 1.42 | 0.32 |
| Adjusted Net Profit | 113.50 | 97.45 | 70.97 | 78.05 | 78.78 |
| Adjustment below Net Profit | -0.28 | -0.01 | 0.34 | 0.01 | 0.13 |
| Profit/Loss Balance carried down | 476.98 | 380.11 | 311.13 | 234.40 | 157.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.77 | 2.76 | 2.75 | 2.75 | 2.54 |
| P & L Balance carried down | 588.68 | 476.98 | 380.11 | 311.13 | 234.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 20.72 | 18.04 | 12.94 | 14.44 | 15.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 194.56 | 173.83 | 155.69 | 142.50 | 77.88 |
| Book Value(Adj)-Unit Curr | 194.56 | 173.83 | 155.69 | 142.50 | 77.88 |