| Avro India Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 543512 |
NSE Symbol : AVROIND |
P/E(TTM) : 38.48 |
|
ISIN Demat : INE652Z01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.96 |
|
Book Value(₹) : 60.93 |
Market Cap(₹Cr) : 151.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 78.32 | 93.37 | 80.01 | 64.74 | 53.27 |
| Other Income | 4.60 | 4.00 | 2.33 | 0.46 | 0.30 |
| Stock Adjustments | 2.53 | 0.76 | 0.08 | 0.35 | -0.16 |
| Total Income | 85.45 | 98.13 | 82.42 | 65.55 | 53.41 |
| EXPENDITURE : | |||||
| Raw Materials | 51.87 | 67.38 | 58.22 | 44.82 | 42.37 |
| Power and Fuel Cost | 6.06 | 3.69 | 1.73 | 1.55 | 1.53 |
| Other Manufacturing Expenses | 6.23 | 9.62 | 8.67 | 9.04 | 1.63 |
| Selling and Administration Expenses | 8.48 | 5.81 | 3.73 | 3.42 | 2.54 |
| Miscellaneous Expenses | 0.51 | 0.31 | 0.42 | 0.06 | 0.14 |
| Employee Benefit Expenses | 2.78 | 1.49 | 1.05 | 1.04 | 1.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.55 | 9.83 | 8.61 | 5.63 | 4.10 |
| Interest | 1.61 | 1.41 | 0.96 | 0.42 | 0.26 |
| Gross Profit | 7.94 | 8.42 | 7.65 | 5.21 | 3.84 |
| Depreciation | 3.92 | 2.78 | 1.82 | 1.28 | 1.44 |
| Profit Before Tax | 4.02 | 5.64 | 5.83 | 3.93 | 2.40 |
| Current Tax | 1.09 | 1.50 | 1.63 | 0.96 | 0.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | 0.10 | 0.04 | -0.01 | 0.01 |
| Reported Net Profit | 3.04 | 4.04 | 4.15 | 2.98 | 1.75 |
| Extraordinary Items | -0.02 | 0.10 | 0.10 | 0.06 | 0.04 |
| Adjusted Net Profit | 3.06 | 3.94 | 4.05 | 2.92 | 1.71 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -3.21 | 0.00 |
| Profit/Loss Balance carried down | 12.59 | 8.56 | 4.41 | 4.64 | 2.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.64 | 12.59 | 8.56 | 4.41 | 4.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.29 | 4.00 | 4.12 | 2.95 | 5.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.83 | 22.48 | 18.49 | 14.37 | 35.35 |
| Book Value(Adj)-Unit Curr | 56.83 | 22.48 | 18.49 | 14.37 | 11.40 |