| Hariom Pipe Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543517 |
NSE Symbol : HARIOMPIPE |
P/E(TTM) : 18.02 |
|
ISIN Demat : INE00EV01017 |
Div & Yield% : 0.17 |
EPS(TTM) : 20.18 |
|
Book Value(₹) : 195.31 |
Market Cap(₹Cr) : 1,125.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 124.87 | 90.93 | 46.26 |
| Net Sales | 1,604.11 | 1,360.06 | 643.72 | 430.57 | 254.14 |
| Other Income | 2.89 | 5.20 | 0.75 | 2.72 | 0.68 |
| Stock Adjustments | 69.00 | 75.95 | 31.67 | 20.05 | 7.46 |
| Total Income | 1,676.00 | 1,441.21 | 676.14 | 453.34 | 262.28 |
| EXPENDITURE : | |||||
| Raw Materials | 1,064.83 | 949.65 | 482.63 | 299.28 | 175.65 |
| Power and Fuel Cost | 64.77 | 69.03 | 67.35 | 56.06 | 33.81 |
| Other Manufacturing Expenses | 58.98 | 17.34 | 14.41 | 14.46 | 6.39 |
| Selling and Administration Expenses | 260.48 | 222.02 | 8.82 | 6.25 | 1.63 |
| Miscellaneous Expenses | 1.46 | 1.15 | 1.03 | 0.33 | 0.32 |
| Employee Benefit Expenses | 47.16 | 38.22 | 19.25 | 18.12 | 9.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 178.32 | 143.79 | 82.63 | 58.84 | 34.97 |
| Interest | 44.91 | 32.56 | 10.38 | 8.19 | 7.51 |
| Gross Profit | 133.41 | 111.23 | 72.25 | 50.65 | 27.46 |
| Depreciation | 50.31 | 33.87 | 9.42 | 8.11 | 6.26 |
| Profit Before Tax | 83.10 | 77.36 | 62.83 | 42.54 | 21.20 |
| Current Tax | 19.39 | 16.58 | 15.56 | 11.00 | 4.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.99 | 3.98 | 1.06 | -0.42 | 1.59 |
| Reported Net Profit | 61.73 | 56.80 | 46.21 | 31.96 | 15.13 |
| Extraordinary Items | 0.18 | 0.05 | 0.00 | 1.77 | 0.19 |
| Adjusted Net Profit | 61.55 | 56.75 | 46.21 | 30.19 | 14.94 |
| Adjustment below Net Profit | -0.01 | 0.04 | -0.15 | -0.06 | 0.02 |
| Profit/Loss Balance carried down | 173.12 | 116.28 | 70.23 | 38.33 | 23.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 232.98 | 173.12 | 116.28 | 70.23 | 38.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 6.10 | 6.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.61 | 0.60 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.93 | 19.68 | 16.73 | 18.82 | 8.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 184.66 | 154.20 | 125.04 | 58.95 | 41.18 |
| Book Value(Adj)-Unit Curr | 184.66 | 154.20 | 125.04 | - | - |