| Vindhya Telelinks Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 517015 |
NSE Symbol : VINDHYATEL |
P/E(TTM) : 14.37 |
|
ISIN Demat : INE707A01012 |
Div & Yield% : 1.12 |
EPS(TTM) : 99.30 |
|
Book Value(₹) : 1,202.81 |
Market Cap(₹Cr) : 1,691.11 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,053.83 | 4,088.37 | 2,900.11 | 1,323.95 | 1,502.06 |
| Other Income | 18.59 | 21.74 | 13.81 | 31.01 | 23.70 |
| Stock Adjustments | 22.93 | 250.52 | 205.03 | -2.66 | -213.24 |
| Total Income | 4,095.35 | 4,360.63 | 3,118.95 | 1,352.30 | 1,312.52 |
| EXPENDITURE : | |||||
| Raw Materials | 673.75 | 467.70 | 591.73 | 354.77 | 275.27 |
| Power and Fuel Cost | 11.58 | 9.99 | 11.06 | 6.49 | 5.31 |
| Other Manufacturing Expenses | 2,816.08 | 3,293.08 | 2,029.66 | 649.47 | 647.96 |
| Selling and Administration Expenses | 86.90 | 73.91 | 47.53 | 39.87 | 44.23 |
| Miscellaneous Expenses | 47.89 | 39.84 | 33.96 | 23.15 | 18.22 |
| Employee Benefit Expenses | 181.98 | 157.73 | 110.65 | 87.48 | 87.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 277.17 | 318.37 | 294.36 | 191.06 | 233.86 |
| Interest | 101.78 | 88.04 | 73.12 | 56.86 | 78.03 |
| Gross Profit | 175.39 | 230.33 | 221.24 | 134.20 | 155.83 |
| Depreciation | 23.43 | 24.17 | 17.72 | 22.20 | 23.37 |
| Profit Before Tax | 151.96 | 206.16 | 203.52 | 112.00 | 132.46 |
| Current Tax | 38.34 | 51.66 | 49.57 | 26.40 | 30.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.85 | -0.56 | -0.35 | 0.99 | -1.25 |
| Reported Net Profit | 115.48 | 155.06 | 154.30 | 84.61 | 103.56 |
| Extraordinary Items | 0.13 | 0.68 | -0.08 | 0.04 | 0.00 |
| Adjusted Net Profit | 115.35 | 154.38 | 154.38 | 84.57 | 103.56 |
| Adjustment below Net Profit | 2.05 | 0.58 | 0.69 | 0.80 | 0.67 |
| Profit/Loss Balance carried down | 847.80 | 709.94 | 566.80 | 493.24 | 400.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.78 | 17.78 | 11.85 | 11.85 | 11.85 |
| P & L Balance carried down | 947.55 | 847.80 | 709.94 | 566.80 | 493.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 160.00 | 150.00 | 150.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 16.00 | 15.00 | 15.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 97.44 | 130.84 | 130.20 | 71.39 | 87.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,163.32 | 1,119.24 | 959.20 | 851.62 | 747.89 |
| Book Value(Adj)-Unit Curr | 1,163.32 | 1,119.24 | 959.20 | 851.62 | 747.89 |