| Vedant Fashions Ltd | Industry : (Readymade Garments/ Apparells) | |
|---|---|---|
|
BSE Code : 543463 |
NSE Symbol : MANYAVAR |
P/E(TTM) : 38.33 |
|
ISIN Demat : INE825V01034 |
Div & Yield% : 1.32 |
EPS(TTM) : 15.86 |
|
Book Value(₹) : 70.83 |
Market Cap(₹Cr) : 14,770.33 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,386.48 | 1,367.53 | 1,325.96 | 1,008.75 | 542.41 |
| Other Income | 85.16 | 69.67 | 37.04 | 48.54 | 57.56 |
| Stock Adjustments | 62.39 | -28.60 | 40.35 | 36.89 | -5.92 |
| Total Income | 1,534.03 | 1,408.60 | 1,403.35 | 1,094.18 | 594.05 |
| EXPENDITURE : | |||||
| Raw Materials | 413.73 | 334.92 | 371.74 | 285.85 | 126.25 |
| Power and Fuel Cost | 1.39 | 1.32 | 1.04 | 0.80 | 0.68 |
| Other Manufacturing Expenses | 104.06 | 85.84 | 109.77 | 96.15 | 51.79 |
| Selling and Administration Expenses | 194.16 | 173.14 | 146.57 | 108.31 | 70.33 |
| Miscellaneous Expenses | 33.13 | 28.85 | 24.22 | 18.06 | 15.82 |
| Employee Benefit Expenses | 59.80 | 56.78 | 55.18 | 56.13 | 36.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 727.77 | 727.76 | 694.84 | 528.87 | 292.60 |
| Interest | 55.21 | 44.50 | 30.35 | 27.07 | 25.07 |
| Gross Profit | 672.56 | 683.26 | 664.49 | 501.80 | 267.53 |
| Depreciation | 153.06 | 134.85 | 97.46 | 88.03 | 89.05 |
| Profit Before Tax | 519.50 | 548.41 | 567.03 | 413.77 | 178.48 |
| Current Tax | 126.10 | 131.84 | 142.56 | 103.36 | 43.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.93 | 2.39 | 1.58 | 2.05 | 4.41 |
| Reported Net Profit | 388.47 | 414.17 | 422.89 | 308.35 | 130.74 |
| Extraordinary Items | 11.42 | 13.77 | 6.22 | 4.76 | 3.48 |
| Adjusted Net Profit | 377.05 | 400.40 | 416.67 | 303.59 | 127.26 |
| Adjustment below Net Profit | -0.40 | -11.01 | 3.63 | -201.20 | 0.04 |
| Profit/Loss Balance carried down | 1,536.63 | 1,351.97 | 1,046.80 | 940.19 | 809.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 206.46 | 218.51 | 121.35 | 0.54 | 0.00 |
| P & L Balance carried down | 1,718.24 | 1,536.63 | 1,351.97 | 1,046.80 | 940.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 800.00 | 850.00 | 900.00 | 500.00 | 0.00 |
| Dividend Per Share(Rs) | 8.00 | 8.50 | 9.00 | 5.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.99 | 17.05 | 17.42 | 12.71 | 10.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.53 | 65.96 | 57.46 | 44.67 | 88.70 |
| Book Value(Adj)-Unit Curr | 73.53 | 65.96 | 57.46 | 44.67 | - |