| Orient Electric Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 541301 |
NSE Symbol : ORIENTELEC |
P/E(TTM) : 44.27 |
|
ISIN Demat : INE142Z01019 |
Div & Yield% : 0.82 |
EPS(TTM) : 4.12 |
|
Book Value(₹) : 33.23 |
Market Cap(₹Cr) : 3,891.79 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,298.37 | 2,990.86 | 2,676.07 | 2,542.04 | 2,113.25 |
| Other Income | 11.84 | 34.22 | 26.98 | 5.81 | 6.27 |
| Stock Adjustments | 114.77 | 7.93 | -33.18 | 56.01 | -34.68 |
| Total Income | 3,424.98 | 3,033.01 | 2,669.87 | 2,603.86 | 2,084.84 |
| EXPENDITURE : | |||||
| Raw Materials | 2,214.38 | 1,964.93 | 1,791.00 | 1,822.62 | 1,386.27 |
| Power and Fuel Cost | 15.38 | 11.43 | 10.16 | 9.36 | 7.60 |
| Other Manufacturing Expenses | 14.59 | 10.37 | 10.67 | 10.60 | 9.04 |
| Selling and Administration Expenses | 569.13 | 538.91 | 426.72 | 287.35 | 231.32 |
| Miscellaneous Expenses | 89.90 | 69.95 | 61.13 | 46.34 | 45.66 |
| Employee Benefit Expenses | 306.06 | 258.88 | 192.60 | 190.46 | 179.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 215.54 | 178.54 | 177.59 | 237.13 | 225.78 |
| Interest | 24.23 | 23.26 | 22.15 | 20.29 | 20.73 |
| Gross Profit | 191.31 | 155.28 | 155.44 | 216.84 | 205.05 |
| Depreciation | 79.06 | 59.02 | 53.50 | 47.08 | 43.15 |
| Profit Before Tax | 112.25 | 96.26 | 101.94 | 169.76 | 161.90 |
| Current Tax | 29.43 | 26.15 | 25.44 | 43.16 | 46.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | -5.16 | 0.65 | -0.04 | -4.76 |
| Reported Net Profit | 83.21 | 75.27 | 75.85 | 126.64 | 119.74 |
| Extraordinary Items | -0.38 | 12.26 | -0.28 | 0.08 | -0.20 |
| Adjusted Net Profit | 83.59 | 63.01 | 76.13 | 126.56 | 119.94 |
| Adjustment below Net Profit | 0.56 | 1.28 | 0.50 | 0.14 | -0.40 |
| Profit/Loss Balance carried down | 305.12 | 275.57 | 256.70 | 187.35 | 109.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 47.00 | 47.00 | 57.48 | 57.43 | 41.52 |
| P & L Balance carried down | 341.89 | 305.12 | 275.57 | 256.70 | 187.35 |
| Dividend | 32.00 | 32.00 | 15.96 | 15.91 | 15.91 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 3.90 | 3.53 | 3.56 | 5.97 | 5.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.54 | 29.94 | 27.47 | 25.51 | 21.47 |
| Book Value(Adj)-Unit Curr | 32.54 | 29.94 | 27.47 | 25.51 | 21.47 |