| Shree Ganesh Remedies Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 540737 |
NSE Symbol : - |
P/E(TTM) : 28.62 |
|
ISIN Demat : INE414Y01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 15.92 |
|
Book Value(₹) : 119.62 |
Market Cap(₹Cr) : 584.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 108.60 | 125.90 | 91.36 | 71.29 | 49.08 |
| Other Income | 3.73 | 3.07 | 0.72 | 3.57 | 2.09 |
| Stock Adjustments | 1.52 | 4.88 | 0.69 | 0.40 | 3.97 |
| Total Income | 113.85 | 133.85 | 92.77 | 75.26 | 55.14 |
| EXPENDITURE : | |||||
| Raw Materials | 37.52 | 63.36 | 48.61 | 38.11 | 26.47 |
| Power and Fuel Cost | 7.89 | 6.39 | 4.91 | 4.25 | 1.34 |
| Other Manufacturing Expenses | 3.44 | 0.80 | 0.51 | 0.44 | 1.30 |
| Selling and Administration Expenses | 11.27 | 9.42 | 7.02 | 7.62 | 7.56 |
| Miscellaneous Expenses | 0.66 | 0.60 | 1.60 | 0.39 | 0.31 |
| Employee Benefit Expenses | 10.12 | 8.41 | 5.97 | 2.95 | 2.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.94 | 44.88 | 24.16 | 21.49 | 15.74 |
| Interest | 2.08 | 0.60 | 0.18 | 0.15 | 0.07 |
| Gross Profit | 40.86 | 44.28 | 23.98 | 21.34 | 15.67 |
| Depreciation | 9.57 | 6.11 | 3.74 | 3.34 | 2.73 |
| Profit Before Tax | 31.29 | 38.17 | 20.24 | 18.00 | 12.94 |
| Current Tax | 8.24 | 9.38 | 5.34 | 4.65 | 3.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.67 | -0.28 | -0.04 | -0.04 |
| Reported Net Profit | 23.10 | 28.12 | 15.18 | 13.40 | 9.75 |
| Extraordinary Items | 0.37 | 0.13 | 0.01 | -0.03 | 0.00 |
| Adjusted Net Profit | 22.73 | 27.99 | 15.17 | 13.43 | 9.75 |
| Adjustment below Net Profit | -0.01 | 0.05 | 0.00 | -0.08 | -1.54 |
| Profit/Loss Balance carried down | 86.73 | 59.19 | 44.70 | 33.15 | 26.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.63 | 0.60 | 1.75 | 1.35 |
| P & L Balance carried down | 109.82 | 86.73 | 59.28 | 44.72 | 33.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 3.00 | 5.00 | 17.50 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.30 | 0.50 | 1.75 |
| Earnings Per Share-Unit Curr | 17.99 | 21.89 | 12.14 | 11.16 | 9.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.10 | 95.07 | 69.70 | 51.28 | 49.97 |
| Book Value(Adj)-Unit Curr | 113.10 | 95.07 | 69.70 | 50.92 | 41.35 |