| Worth Peripherals Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 544577 |
NSE Symbol : WORTHPERI |
P/E(TTM) : 13.19 |
|
ISIN Demat : INE196Y01018 |
Div & Yield% : 0.67 |
EPS(TTM) : 11.27 |
|
Book Value(₹) : 115.56 |
Market Cap(₹Cr) : 234.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 194.71 | 173.96 | 212.72 | 221.70 | 161.08 |
| Other Income | 7.26 | 9.32 | 5.28 | 9.22 | 8.50 |
| Stock Adjustments | 0.21 | 0.29 | 0.06 | -0.21 | -0.21 |
| Total Income | 202.18 | 183.57 | 218.06 | 230.71 | 169.37 |
| EXPENDITURE : | |||||
| Raw Materials | 139.69 | 122.86 | 155.85 | 164.69 | 110.68 |
| Power and Fuel Cost | 4.55 | 4.72 | 4.99 | 4.17 | 3.88 |
| Other Manufacturing Expenses | 14.56 | 14.31 | 13.60 | 13.89 | 12.78 |
| Selling and Administration Expenses | 3.55 | 3.12 | 3.03 | 4.49 | 4.09 |
| Miscellaneous Expenses | 0.91 | 0.75 | 0.81 | 1.16 | 0.74 |
| Employee Benefit Expenses | 13.13 | 11.69 | 11.58 | 12.06 | 10.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.79 | 26.12 | 28.19 | 30.26 | 27.16 |
| Interest | 0.35 | 0.11 | 0.10 | 0.11 | 0.84 |
| Gross Profit | 25.44 | 26.01 | 28.09 | 30.15 | 26.32 |
| Depreciation | 4.75 | 4.76 | 4.77 | 4.84 | 4.85 |
| Profit Before Tax | 20.69 | 21.25 | 23.32 | 25.31 | 21.47 |
| Current Tax | 4.95 | 5.16 | 5.18 | 6.00 | 3.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.20 | 0.10 | 0.15 | 2.06 |
| Reported Net Profit | 15.80 | 15.89 | 18.04 | 19.16 | 15.98 |
| Extraordinary Items | 0.01 | 0.02 | -0.09 | 0.01 | 3.59 |
| Adjusted Net Profit | 15.79 | 15.87 | 18.13 | 19.15 | 12.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | -0.01 | 0.02 |
| Profit/Loss Balance carried down | 122.91 | 109.42 | 91.81 | 73.07 | 57.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.90 | 2.40 | 0.41 | 0.41 | 0.91 |
| P & L Balance carried down | 135.81 | 122.91 | 109.48 | 91.81 | 73.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
| Earnings Per Share-Unit Curr | 10.03 | 10.09 | 11.45 | 12.16 | 10.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 110.28 | 100.50 | 90.68 | 79.46 | 67.56 |
| Book Value(Adj)-Unit Curr | 110.28 | 100.50 | 90.68 | 79.46 | 67.56 |