| Rico Auto Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520008 |
NSE Symbol : RICOAUTO |
P/E(TTM) : 55.00 |
|
ISIN Demat : INE209B01025 |
Div & Yield% : 0.43 |
EPS(TTM) : 2.12 |
|
Book Value(₹) : 49.61 |
Market Cap(₹Cr) : 1,577.60 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,607.02 | 1,653.06 | 1,873.31 | 1,602.64 | 1,276.36 |
| Other Income | 34.47 | 29.33 | 23.34 | 22.95 | 28.34 |
| Stock Adjustments | 1.38 | 3.94 | 4.80 | 48.61 | 25.12 |
| Total Income | 1,642.87 | 1,686.33 | 1,901.45 | 1,674.20 | 1,329.82 |
| EXPENDITURE : | |||||
| Raw Materials | 922.42 | 909.20 | 1,077.38 | 952.03 | 838.30 |
| Power and Fuel Cost | 129.52 | 148.18 | 151.75 | 131.90 | 57.05 |
| Other Manufacturing Expenses | 73.72 | 78.87 | 86.65 | 167.70 | 150.89 |
| Selling and Administration Expenses | 81.82 | 93.37 | 119.60 | 24.32 | 23.00 |
| Miscellaneous Expenses | 7.82 | 6.71 | 9.06 | 15.73 | 8.95 |
| Employee Benefit Expenses | 263.77 | 260.20 | 257.09 | 235.58 | 162.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 163.80 | 189.80 | 199.92 | 146.94 | 89.09 |
| Interest | 40.41 | 45.51 | 43.42 | 36.41 | 34.96 |
| Gross Profit | 123.39 | 144.29 | 156.50 | 110.53 | 54.13 |
| Depreciation | 88.91 | 103.85 | 96.50 | 80.96 | 62.98 |
| Profit Before Tax | 34.48 | 40.44 | 60.00 | 29.57 | -8.85 |
| Current Tax | -0.90 | 4.93 | 10.23 | 5.16 | -0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.47 | 4.66 | 7.60 | 5.29 | -2.81 |
| Reported Net Profit | 22.91 | 30.85 | 42.17 | 19.12 | -5.76 |
| Extraordinary Items | 0.90 | -0.85 | 0.27 | -3.71 | -4.25 |
| Adjusted Net Profit | 22.01 | 31.70 | 41.90 | 22.83 | -1.51 |
| Adjustment below Net Profit | -4.13 | 2.74 | 1.78 | 8.86 | 2.96 |
| Profit/Loss Balance carried down | 417.13 | 393.69 | 355.15 | 329.88 | 345.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.12 | 10.15 | 5.41 | 2.71 | 4.06 |
| P & L Balance carried down | 427.79 | 417.13 | 393.69 | 355.15 | 338.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 60.00 | 75.00 | 40.00 | 20.00 |
| Dividend Per Share(Rs) | 0.50 | 0.60 | 0.75 | 0.40 | 0.20 |
| Earnings Per Share-Unit Curr | 1.69 | 2.28 | 3.12 | 1.41 | -0.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.36 | 48.58 | 46.84 | 44.00 | 42.75 |
| Book Value(Adj)-Unit Curr | 49.36 | 48.58 | 46.84 | 44.00 | 42.75 |