| Salasar Techno Engineering Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 540642 |
NSE Symbol : SALASAR |
P/E(TTM) : 27.48 |
|
ISIN Demat : INE170V01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.33 |
|
Book Value(₹) : 4.51 |
Market Cap(₹Cr) : 1,585.39 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,412.61 | 1,196.92 | 1,000.06 | 690.90 | 583.31 |
| Other Income | 5.02 | 3.42 | 2.36 | 2.19 | 10.15 |
| Stock Adjustments | -14.31 | 50.06 | 66.11 | 22.46 | 13.65 |
| Total Income | 1,403.32 | 1,250.40 | 1,068.53 | 715.55 | 607.11 |
| EXPENDITURE : | |||||
| Raw Materials | 927.48 | 802.39 | 581.49 | 464.70 | 362.65 |
| Power and Fuel Cost | 19.03 | 18.45 | 15.21 | 11.36 | 10.78 |
| Other Manufacturing Expenses | 216.55 | 200.71 | 289.48 | 101.81 | 107.15 |
| Selling and Administration Expenses | 50.94 | 50.29 | 39.58 | 28.56 | 24.60 |
| Miscellaneous Expenses | 3.42 | 2.81 | 3.40 | 0.85 | 5.13 |
| Employee Benefit Expenses | 54.32 | 52.53 | 46.37 | 38.01 | 30.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 131.56 | 123.22 | 93.00 | 70.25 | 66.24 |
| Interest | 50.14 | 43.62 | 31.23 | 20.62 | 17.59 |
| Gross Profit | 81.42 | 79.60 | 61.77 | 49.63 | 48.65 |
| Depreciation | 12.22 | 10.21 | 7.95 | 7.10 | 5.61 |
| Profit Before Tax | 69.20 | 69.39 | 53.82 | 42.53 | 43.04 |
| Current Tax | 17.48 | 16.91 | 13.58 | 10.96 | 11.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.01 | 1.17 | 0.14 | -0.24 | 1.86 |
| Reported Net Profit | 50.71 | 51.31 | 40.09 | 31.81 | 29.34 |
| Extraordinary Items | 0.42 | -0.01 | -0.42 | 0.63 | 0.01 |
| Adjusted Net Profit | 50.29 | 51.32 | 40.51 | 31.18 | 29.33 |
| Adjustment below Net Profit | 0.37 | 0.59 | 0.57 | 0.65 | 0.12 |
| Profit/Loss Balance carried down | 280.62 | 232.47 | 195.53 | 166.57 | 138.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 3.16 | 3.16 | 2.86 | 1.33 |
| P & L Balance carried down | 331.70 | 281.21 | 233.04 | 196.19 | 166.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.10 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 0.29 | 0.33 | 1.27 | 11.14 | 20.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.12 | 2.84 | 12.67 | 98.51 | 176.25 |
| Book Value(Adj)-Unit Curr | 4.12 | 2.84 | 2.53 | 1.97 | 1.76 |