| GTPL Hathway Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 540602 |
NSE Symbol : GTPL |
P/E(TTM) : 35.57 |
|
ISIN Demat : INE869I01013 |
Div & Yield% : 1.95 |
EPS(TTM) : 2.88 |
|
Book Value(₹) : 79.62 |
Market Cap(₹Cr) : 1,152.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,193.38 | 2,028.52 | 1,694.80 | 1,531.23 | 1,755.54 |
| Other Income | 29.62 | 32.45 | 38.04 | 36.45 | 48.95 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,223.00 | 2,060.97 | 1,732.84 | 1,567.68 | 1,804.49 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 7.80 | 7.24 | 6.91 | 5.52 | 4.93 |
| Other Manufacturing Expenses | 1,644.75 | 1,480.57 | 1,192.03 | 1,018.16 | 1,205.74 |
| Selling and Administration Expenses | 217.35 | 200.16 | 172.25 | 136.93 | 135.32 |
| Miscellaneous Expenses | 13.97 | 15.47 | 31.02 | 18.66 | 43.61 |
| Employee Benefit Expenses | 77.08 | 74.75 | 70.63 | 59.26 | 58.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 262.04 | 282.78 | 260.00 | 329.15 | 355.99 |
| Interest | 22.19 | 15.79 | 8.18 | 10.40 | 17.44 |
| Gross Profit | 239.85 | 266.99 | 251.82 | 318.75 | 338.55 |
| Depreciation | 175.05 | 162.82 | 158.91 | 138.21 | 155.77 |
| Profit Before Tax | 64.80 | 104.17 | 92.91 | 180.54 | 182.78 |
| Current Tax | 9.12 | 20.28 | 8.70 | 34.94 | 35.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.89 | 7.65 | 12.48 | 8.40 | 14.31 |
| Reported Net Profit | 47.80 | 76.24 | 71.72 | 137.20 | 132.60 |
| Extraordinary Items | -2.79 | -4.21 | -17.46 | -4.70 | -8.80 |
| Adjusted Net Profit | 50.59 | 80.45 | 89.18 | 141.90 | 141.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 451.06 | 419.81 | 393.07 | 300.85 | 201.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 44.99 | 44.99 | 44.98 | 44.99 | 33.74 |
| P & L Balance carried down | 453.88 | 451.06 | 419.81 | 393.07 | 300.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 4.25 | 6.78 | 6.38 | 12.20 | 11.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.64 | 80.40 | 77.63 | 75.19 | 66.92 |
| Book Value(Adj)-Unit Curr | 80.64 | 80.40 | 77.63 | 75.19 | 66.92 |