| Hexagon Nutrition Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544785 |
NSE Symbol : HEXAGON |
P/E(TTM) : 61.95 |
|
ISIN Demat : INE0JUI01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.85 |
|
Book Value(₹) : 9.41 |
Market Cap(₹Cr) : 647.29 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 132.19 | 114.06 | 106.74 | 87.10 | 98.86 |
| Other Income | 5.60 | 5.98 | 2.50 | 3.32 | 2.51 |
| Stock Adjustments | -1.00 | 2.06 | 1.16 | 1.55 | 2.10 |
| Total Income | 136.79 | 122.10 | 110.40 | 91.97 | 103.47 |
| EXPENDITURE : | |||||
| Raw Materials | 67.06 | 67.67 | 53.29 | 47.46 | 50.30 |
| Power and Fuel Cost | 1.37 | 1.22 | 1.07 | 1.01 | 1.30 |
| Other Manufacturing Expenses | 1.27 | 1.10 | 0.93 | 5.38 | 5.49 |
| Selling and Administration Expenses | 6.28 | 6.99 | 11.23 | 8.98 | 12.25 |
| Miscellaneous Expenses | 18.16 | 17.79 | 7.27 | 0.24 | 1.95 |
| Employee Benefit Expenses | 24.33 | 25.92 | 21.27 | 18.22 | 20.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.33 | 1.41 | 15.33 | 10.69 | 11.83 |
| Interest | 1.45 | 1.39 | 0.72 | 1.02 | 1.15 |
| Gross Profit | 16.88 | 0.02 | 14.61 | 9.67 | 10.68 |
| Depreciation | 2.90 | 2.65 | 2.02 | 2.18 | 2.75 |
| Profit Before Tax | 13.98 | -2.63 | 12.59 | 7.49 | 7.93 |
| Current Tax | 3.70 | 0.16 | 3.06 | 1.08 | 0.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.31 | 0.59 | 0.73 | -0.08 |
| Reported Net Profit | 10.46 | -3.10 | 8.93 | 5.69 | 7.39 |
| Extraordinary Items | -0.04 | -3.83 | 0.89 | 1.04 | -0.84 |
| Adjusted Net Profit | 10.50 | 0.73 | 8.04 | 4.65 | 8.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 15.74 | 21.55 | 14.46 | 10.61 | 5.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 2.71 | 1.84 | 1.84 | 0.00 |
| P & L Balance carried down | 26.19 | 15.74 | 21.55 | 14.46 | 12.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.95 | -0.28 | 0.81 | 0.51 | 0.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.45 | 4.49 | 6.10 | 4.32 | 4.17 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
