| TBO Tek Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544174 |
NSE Symbol : TBOTEK |
P/E(TTM) : 383.93 |
|
ISIN Demat : INE673O01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.36 |
|
Book Value(₹) : 75.56 |
Market Cap(₹Cr) : 18,177.05 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 575.94 | 538.96 | 475.96 | 263.92 | 102.17 |
| Other Income | 42.42 | 21.12 | 10.87 | 28.53 | 27.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 618.36 | 560.08 | 486.83 | 292.45 | 129.65 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.28 | 1.15 | 1.07 | 0.17 | 0.47 |
| Other Manufacturing Expenses | 3.14 | 2.18 | 3.56 | 0.46 | 0.59 |
| Selling and Administration Expenses | 262.33 | 265.44 | 200.41 | 17.62 | 41.72 |
| Miscellaneous Expenses | 25.25 | 30.58 | 40.95 | 124.39 | 16.34 |
| Employee Benefit Expenses | 225.70 | 170.77 | 143.83 | 89.44 | 44.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 106.59 | 95.20 | 97.01 | 60.37 | 25.78 |
| Interest | 11.63 | 12.58 | 10.78 | 4.24 | 1.59 |
| Gross Profit | 94.96 | 82.62 | 86.23 | 56.13 | 24.19 |
| Depreciation | 16.98 | 19.40 | 16.37 | 13.63 | 10.68 |
| Profit Before Tax | 77.98 | 63.22 | 69.86 | 42.50 | 13.51 |
| Current Tax | 21.69 | 17.70 | 23.00 | 14.14 | 5.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.52 | -1.66 | -4.84 | -3.04 | -1.61 |
| Reported Net Profit | 56.82 | 47.18 | 51.70 | 31.41 | 9.30 |
| Extraordinary Items | 0.06 | -9.44 | 0.03 | 1.04 | 0.02 |
| Adjusted Net Profit | 56.76 | 56.62 | 51.67 | 30.37 | 9.28 |
| Adjustment below Net Profit | -1.16 | -0.53 | -0.33 | -0.36 | 0.28 |
| Profit/Loss Balance carried down | 247.12 | 200.47 | 149.10 | 118.05 | 108.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 302.78 | 247.12 | 200.47 | 149.10 | 118.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.23 | 4.53 | 4.96 | 3.01 | 49.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.34 | 30.27 | 24.81 | 19.40 | 946.87 |
| Book Value(Adj)-Unit Curr | 72.34 | - | - | - | - |