| Aditya Vision Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 540205 |
NSE Symbol : AVL |
P/E(TTM) : 60.97 |
|
ISIN Demat : INE679V01027 |
Div & Yield% : 0.21 |
EPS(TTM) : 8.37 |
|
Book Value(₹) : 49.48 |
Market Cap(₹Cr) : 6,590.56 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,259.78 | 1,743.29 | 1,322.23 | 899.12 | 747.99 |
| Other Income | 7.78 | 6.53 | 2.93 | 1.46 | 3.78 |
| Stock Adjustments | 265.02 | 139.34 | 83.68 | 13.51 | 12.33 |
| Total Income | 2,532.58 | 1,889.16 | 1,408.84 | 914.09 | 764.10 |
| EXPENDITURE : | |||||
| Raw Materials | 2,169.73 | 1,604.86 | 1,194.92 | 770.21 | 668.44 |
| Power and Fuel Cost | 18.71 | 10.66 | 7.61 | 5.94 | 2.94 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 50.38 | 31.69 | 24.83 | 19.76 | 9.48 |
| Miscellaneous Expenses | 10.90 | 11.18 | 6.05 | 4.48 | 1.24 |
| Employee Benefit Expenses | 71.02 | 56.75 | 39.51 | 29.17 | 24.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 211.84 | 174.01 | 135.92 | 84.52 | 57.16 |
| Interest | 31.70 | 38.76 | 29.51 | 25.32 | 17.01 |
| Gross Profit | 180.14 | 135.25 | 106.41 | 59.20 | 40.15 |
| Depreciation | 37.02 | 28.58 | 20.42 | 16.06 | 12.82 |
| Profit Before Tax | 143.12 | 106.67 | 85.99 | 43.14 | 27.33 |
| Current Tax | 39.00 | 28.90 | 23.10 | 12.34 | 8.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.38 | 0.70 | -1.25 | -4.48 | -1.30 |
| Reported Net Profit | 105.50 | 77.07 | 64.14 | 35.28 | 20.45 |
| Extraordinary Items | -2.92 | -1.76 | 0.06 | 0.00 | 0.00 |
| Adjusted Net Profit | 108.42 | 78.83 | 64.08 | 35.28 | 20.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.08 |
| Profit/Loss Balance carried down | 185.10 | 123.59 | 66.66 | 37.39 | 22.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.58 | 15.56 | 7.22 | 6.01 | 3.01 |
| P & L Balance carried down | 279.02 | 185.10 | 123.59 | 66.66 | 37.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 141.00 | 75.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 1.10 | 14.10 | 7.50 | 6.00 | 5.00 |
| Earnings Per Share-Unit Curr | 8.20 | 60.12 | 53.33 | 29.33 | 17.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.36 | 379.69 | 113.30 | 65.42 | 41.09 |
| Book Value(Adj)-Unit Curr | 45.36 | 37.97 | 11.33 | 6.54 | 4.11 |