| Valiant Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 540145 |
NSE Symbol : VALIANTORG |
P/E(TTM) : 35.18 |
|
ISIN Demat : INE565V01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.77 |
|
Book Value(₹) : 240.97 |
Market Cap(₹Cr) : 765.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 718.76 | 677.19 | 911.62 | 948.45 | 574.24 |
| Other Income | 8.11 | 8.68 | 7.80 | 3.31 | 16.90 |
| Stock Adjustments | -4.46 | -1.38 | 4.74 | 20.42 | 9.70 |
| Total Income | 722.41 | 684.49 | 924.16 | 972.18 | 600.84 |
| EXPENDITURE : | |||||
| Raw Materials | 452.64 | 398.81 | 607.41 | 632.88 | 291.89 |
| Power and Fuel Cost | 70.92 | 38.15 | 30.19 | 25.32 | 20.69 |
| Other Manufacturing Expenses | 59.83 | 126.72 | 76.49 | 85.14 | 67.86 |
| Selling and Administration Expenses | 19.99 | 18.05 | 21.77 | 17.88 | 10.34 |
| Miscellaneous Expenses | 12.24 | 7.04 | 8.68 | 6.28 | 9.22 |
| Employee Benefit Expenses | 44.99 | 47.50 | 41.81 | 34.07 | 26.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.81 | 48.21 | 137.81 | 170.59 | 174.17 |
| Interest | 23.64 | 19.38 | 10.54 | 6.35 | 3.49 |
| Gross Profit | 38.17 | 28.83 | 127.27 | 164.24 | 170.68 |
| Depreciation | 35.76 | 33.97 | 27.63 | 27.29 | 18.63 |
| Profit Before Tax | 2.41 | -5.14 | 99.64 | 136.95 | 152.05 |
| Current Tax | 0.00 | 1.21 | 17.57 | 27.61 | 30.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.41 | -3.30 | 6.49 | 6.40 | 6.65 |
| Reported Net Profit | -3.00 | -3.04 | 75.58 | 102.94 | 114.59 |
| Extraordinary Items | -0.01 | 4.54 | 3.70 | 1.71 | 0.00 |
| Adjusted Net Profit | -2.99 | -7.58 | 71.88 | 101.23 | 114.59 |
| Adjustment below Net Profit | -0.12 | 0.12 | -0.19 | -2.90 | 22.58 |
| Profit/Loss Balance carried down | 514.94 | 517.87 | 455.08 | 355.03 | 236.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 12.60 | 0.38 | 18.25 |
| P & L Balance carried down | 511.82 | 514.94 | 517.86 | 454.69 | 355.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 6.79 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 35.00 | 50.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 3.50 | 5.00 |
| Earnings Per Share-Unit Curr | -1.07 | -1.10 | 27.83 | 37.91 | 42.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 236.25 | 241.12 | 245.14 | 221.97 | 184.84 |
| Book Value(Adj)-Unit Curr | 236.25 | 241.12 | 245.14 | 221.97 | 184.84 |