| Mitsu Chem Plast Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 540078 |
NSE Symbol : - |
P/E(TTM) : 15.63 |
|
ISIN Demat : INE317V01016 |
Div & Yield% : 0.21 |
EPS(TTM) : 6.06 |
|
Book Value(₹) : 73.58 |
Market Cap(₹Cr) : 128.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 332.28 | 311.25 | 308.97 | 257.72 | 178.33 |
| Other Income | 0.60 | 1.03 | 0.36 | 1.15 | 1.11 |
| Stock Adjustments | 1.15 | -0.36 | 1.33 | 1.86 | -0.04 |
| Total Income | 334.03 | 311.92 | 310.66 | 260.73 | 179.40 |
| EXPENDITURE : | |||||
| Raw Materials | 192.87 | 185.80 | 192.45 | 152.54 | 95.20 |
| Power and Fuel Cost | 24.13 | 21.02 | 18.17 | 15.98 | 13.28 |
| Other Manufacturing Expenses | 45.21 | 37.30 | 33.97 | 32.76 | 21.23 |
| Selling and Administration Expenses | 23.88 | 20.44 | 20.54 | 17.31 | 12.80 |
| Miscellaneous Expenses | 2.44 | 1.75 | 1.88 | 1.28 | 0.75 |
| Employee Benefit Expenses | 21.60 | 18.91 | 16.70 | 14.03 | 11.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.89 | 26.71 | 26.94 | 26.83 | 24.21 |
| Interest | 6.99 | 8.80 | 6.83 | 5.60 | 5.99 |
| Gross Profit | 16.90 | 17.91 | 20.11 | 21.23 | 18.22 |
| Depreciation | 6.89 | 6.02 | 5.28 | 4.82 | 4.42 |
| Profit Before Tax | 10.01 | 11.89 | 14.83 | 16.41 | 13.80 |
| Current Tax | 2.23 | 2.60 | 3.22 | 3.98 | 3.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.52 | 0.43 | -0.19 | 0.93 | 0.76 |
| Reported Net Profit | 7.25 | 8.86 | 11.80 | 11.50 | 9.69 |
| Extraordinary Items | 0.05 | -0.02 | -0.01 | 0.16 | 0.02 |
| Adjusted Net Profit | 7.20 | 8.88 | 11.81 | 11.34 | 9.67 |
| Adjustment below Net Profit | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 56.98 | 48.36 | 36.79 | 25.53 | 16.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.27 | 0.24 | 0.24 | 0.24 | 0.24 |
| P & L Balance carried down | 64.04 | 56.98 | 48.36 | 36.79 | 25.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 5.34 | 6.91 | 9.78 | 9.53 | 8.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.43 | 61.88 | 51.71 | 42.18 | 32.84 |
| Book Value(Adj)-Unit Curr | 71.43 | 61.88 | 50.23 | 40.97 | 31.90 |