| S J S Enterprises Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543387 |
NSE Symbol : SJS |
P/E(TTM) : 50.64 |
|
ISIN Demat : INE284S01014 |
Div & Yield% : 0.15 |
EPS(TTM) : 32.92 |
|
Book Value(₹) : 213.38 |
Market Cap(₹Cr) : 5,325.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 398.01 | 363.36 | 296.19 | 267.89 | 251.62 |
| Other Income | 12.11 | 7.03 | 8.53 | 3.42 | 3.54 |
| Stock Adjustments | 0.68 | -2.99 | 3.87 | -2.05 | 1.85 |
| Total Income | 410.80 | 367.40 | 308.59 | 269.26 | 257.01 |
| EXPENDITURE : | |||||
| Raw Materials | 150.28 | 139.53 | 113.67 | 99.20 | 99.03 |
| Power and Fuel Cost | 5.60 | 6.68 | 6.04 | 5.95 | 5.18 |
| Other Manufacturing Expenses | 42.46 | 35.81 | 31.98 | 24.17 | 21.82 |
| Selling and Administration Expenses | 18.70 | 19.40 | 13.84 | 11.41 | 11.57 |
| Miscellaneous Expenses | 1.77 | 4.84 | 1.74 | 1.85 | 3.14 |
| Employee Benefit Expenses | 58.08 | 49.86 | 45.33 | 40.91 | 36.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.90 | 111.27 | 95.99 | 85.75 | 80.20 |
| Interest | 2.82 | 5.56 | 0.89 | 0.89 | 1.27 |
| Gross Profit | 131.08 | 105.71 | 95.10 | 84.86 | 78.93 |
| Depreciation | 18.22 | 17.15 | 16.41 | 15.41 | 14.75 |
| Profit Before Tax | 112.86 | 88.56 | 78.69 | 69.45 | 64.18 |
| Current Tax | 25.80 | 25.07 | 19.55 | 18.01 | 19.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.93 | -4.07 | 0.36 | -0.42 | -2.69 |
| Reported Net Profit | 91.99 | 67.56 | 58.79 | 51.86 | 47.77 |
| Extraordinary Items | -0.11 | -0.10 | -0.11 | -0.25 | -0.72 |
| Adjusted Net Profit | 92.10 | 67.66 | 58.90 | 52.11 | 48.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 447.60 | 380.04 | 321.25 | 280.50 | 244.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.21 | 0.00 | 0.00 | 11.11 | 12.18 |
| P & L Balance carried down | 533.38 | 447.60 | 380.04 | 321.25 | 280.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 0.00 | 36.50 | 40.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 0.00 | 3.65 | 4.00 |
| Earnings Per Share-Unit Curr | 29.37 | 21.77 | 19.31 | 17.04 | 15.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 198.90 | 168.14 | 137.37 | 117.47 | 103.56 |
| Book Value(Adj)-Unit Curr | 198.90 | 168.14 | 137.37 | 117.47 | - |