| Allied Blenders & Distillers Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 544203 |
NSE Symbol : ABDL |
P/E(TTM) : 64.55 |
|
ISIN Demat : INE552Z01027 |
Div & Yield% : 0.57 |
EPS(TTM) : 9.73 |
|
Book Value(₹) : 57.43 |
Market Cap(₹Cr) : 17,567.20 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 4,553.27 | 4,340.72 | 3,959.05 | 4,511.27 | 0.00 |
| Net Sales | 3,519.69 | 3,327.85 | 3,146.63 | 2,685.65 | 6,378.78 |
| Other Income | 21.44 | 7.29 | 12.09 | 12.23 | 20.00 |
| Stock Adjustments | 56.02 | -25.42 | 27.27 | 11.13 | -26.88 |
| Total Income | 3,597.15 | 3,309.72 | 3,185.99 | 2,709.01 | 6,371.90 |
| EXPENDITURE : | |||||
| Raw Materials | 1,146.67 | 1,234.09 | 1,121.85 | 869.27 | 1,394.17 |
| Power and Fuel Cost | 62.75 | 62.88 | 75.48 | 58.34 | 27.52 |
| Other Manufacturing Expenses | 1,308.69 | 1,152.45 | 1,186.32 | 1,022.57 | 83.98 |
| Selling and Administration Expenses | 436.81 | 410.50 | 400.67 | 328.53 | 4,336.03 |
| Miscellaneous Expenses | 21.51 | 29.21 | 17.51 | 26.56 | 142.56 |
| Employee Benefit Expenses | 167.20 | 174.72 | 185.30 | 192.90 | 171.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 453.52 | 245.88 | 198.86 | 210.83 | 216.14 |
| Interest | 125.43 | 173.21 | 135.20 | 145.35 | 142.13 |
| Gross Profit | 328.09 | 72.67 | 63.66 | 65.48 | 74.01 |
| Depreciation | 57.27 | 55.00 | 54.39 | 57.19 | 58.23 |
| Profit Before Tax | 270.82 | 17.67 | 9.27 | 8.29 | 15.78 |
| Current Tax | 73.36 | 8.26 | 1.18 | -0.44 | 3.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.67 | 2.70 | 3.16 | 2.81 | 6.70 |
| Reported Net Profit | 200.13 | 6.72 | 4.94 | 5.93 | 5.71 |
| Extraordinary Items | 0.25 | -1.51 | -0.02 | 0.40 | 0.00 |
| Adjusted Net Profit | 199.88 | 8.23 | 4.96 | 5.53 | 5.71 |
| Adjustment below Net Profit | 0.69 | -1.00 | 0.40 | 0.56 | 0.00 |
| Profit/Loss Balance carried down | 122.34 | 116.63 | 111.29 | 104.80 | 99.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 |
| P & L Balance carried down | 323.16 | 122.34 | 116.63 | 111.29 | 104.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.15 | 0.28 | 0.20 | 0.25 | 0.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.28 | 17.62 | 17.38 | 13.74 | 16.36 |
| Book Value(Adj)-Unit Curr | 56.28 | - | - | - | - |