| Bharat Bijlee Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 503960 |
NSE Symbol : BBL |
P/E(TTM) : 21.71 |
|
ISIN Demat : INE464A01036 |
Div & Yield% : 1.24 |
EPS(TTM) : 130.09 |
|
Book Value(₹) : 1,942.07 |
Market Cap(₹Cr) : 3,192.74 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,901.69 | 1,872.48 | 1,418.50 | 1,265.74 | 731.05 |
| Other Income | 43.46 | 38.25 | 29.06 | 24.02 | 26.80 |
| Stock Adjustments | 35.61 | -57.60 | 96.94 | -46.02 | 53.60 |
| Total Income | 1,980.76 | 1,853.13 | 1,544.50 | 1,243.74 | 811.45 |
| EXPENDITURE : | |||||
| Raw Materials | 1,336.62 | 1,229.06 | 1,089.57 | 878.89 | 547.66 |
| Power and Fuel Cost | 14.11 | 12.58 | 11.56 | 9.84 | 7.26 |
| Other Manufacturing Expenses | 104.44 | 111.88 | 62.52 | 38.10 | 27.95 |
| Selling and Administration Expenses | 83.07 | 86.66 | 65.90 | 57.94 | 44.35 |
| Miscellaneous Expenses | 21.56 | 21.85 | 18.92 | 13.50 | 16.08 |
| Employee Benefit Expenses | 206.16 | 178.28 | 147.38 | 134.52 | 102.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 214.80 | 212.82 | 148.66 | 110.93 | 65.48 |
| Interest | 16.49 | 23.31 | 24.37 | 24.32 | 19.13 |
| Gross Profit | 198.31 | 189.51 | 124.29 | 86.61 | 46.35 |
| Depreciation | 19.29 | 15.44 | 12.93 | 12.05 | 9.69 |
| Profit Before Tax | 179.02 | 174.07 | 111.36 | 74.56 | 36.66 |
| Current Tax | 45.19 | 42.47 | 26.76 | 18.72 | 7.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.16 | 1.38 | 0.26 | 3.54 |
| Reported Net Profit | 133.65 | 131.44 | 83.22 | 55.58 | 26.05 |
| Extraordinary Items | 0.42 | 1.81 | 0.01 | -0.06 | 0.90 |
| Adjusted Net Profit | 133.23 | 129.63 | 83.21 | 55.64 | 25.15 |
| Adjustment below Net Profit | -5.78 | -1.41 | -1.93 | -0.59 | 0.94 |
| Profit/Loss Balance carried down | 434.05 | 326.63 | 262.29 | 210.13 | 183.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 39.56 | 22.61 | 16.95 | 2.83 | 0.00 |
| P & L Balance carried down | 522.36 | 434.05 | 326.63 | 262.29 | 210.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 700.00 | 700.00 | 400.00 | 300.00 | 50.00 |
| Dividend Per Share(Rs) | 35.00 | 70.00 | 40.00 | 30.00 | 5.00 |
| Earnings Per Share-Unit Curr | 118.27 | 232.64 | 147.26 | 98.34 | 46.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,717.84 | 3,301.12 | 2,437.72 | 1,987.68 | 1,720.35 |
| Book Value(Adj)-Unit Curr | 1,717.84 | 1,650.56 | 1,218.86 | 993.84 | 860.18 |