| Pricol Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 540293 |
NSE Symbol : PRICOLLTD |
P/E(TTM) : 51.94 |
|
ISIN Demat : INE726V01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.17 |
|
Book Value(₹) : 84.72 |
Market Cap(₹Cr) : 7,703.52 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,528.99 | 2,255.37 | 1,927.65 | 1,523.36 | 1,390.32 |
| Other Income | 13.39 | 10.47 | 13.77 | 6.99 | 7.49 |
| Stock Adjustments | -2.96 | 23.53 | 9.95 | -8.39 | 17.52 |
| Total Income | 2,539.42 | 2,289.37 | 1,951.37 | 1,521.96 | 1,415.33 |
| EXPENDITURE : | |||||
| Raw Materials | 1,783.94 | 1,600.19 | 1,387.40 | 1,065.24 | 982.34 |
| Power and Fuel Cost | 25.37 | 23.23 | 22.45 | 17.68 | 17.59 |
| Other Manufacturing Expenses | 34.88 | 23.57 | 21.40 | 17.78 | 17.78 |
| Selling and Administration Expenses | 89.41 | 100.64 | 67.52 | 52.44 | 39.88 |
| Miscellaneous Expenses | 15.72 | 13.94 | 6.55 | 5.12 | 21.59 |
| Employee Benefit Expenses | 297.91 | 256.07 | 220.38 | 185.91 | 158.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 292.18 | 271.72 | 225.68 | 177.78 | 178.00 |
| Interest | 11.35 | 18.21 | 18.27 | 26.75 | 40.53 |
| Gross Profit | 280.83 | 253.51 | 207.41 | 151.03 | 137.47 |
| Depreciation | 83.75 | 80.30 | 76.16 | 80.55 | 90.95 |
| Profit Before Tax | 197.08 | 173.21 | 131.25 | 70.48 | 46.52 |
| Current Tax | 61.22 | 46.81 | 33.14 | 29.50 | 26.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.60 | -4.51 | -14.47 | -2.41 | 5.39 |
| Reported Net Profit | 142.46 | 130.91 | 112.58 | 43.39 | 14.60 |
| Extraordinary Items | 3.17 | 3.98 | 7.59 | 0.00 | -1.89 |
| Adjusted Net Profit | 139.29 | 126.93 | 104.99 | 43.39 | 16.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -91.06 | -221.97 | -334.55 | -377.94 | -392.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 51.40 | -91.06 | -221.97 | -334.55 | -377.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.69 | 10.74 | 9.24 | 3.56 | 1.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.86 | 65.96 | 55.63 | 46.59 | 42.95 |
| Book Value(Adj)-Unit Curr | 77.86 | 65.96 | 55.63 | 46.59 | 42.95 |