| K.P. Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 539686 |
NSE Symbol : KPEL |
P/E(TTM) : 16.83 |
|
ISIN Demat : INE127T01021 |
Div & Yield% : 0.18 |
EPS(TTM) : 19.81 |
|
Book Value(₹) : 56.01 |
Market Cap(₹Cr) : 2,231.35 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 926.27 | 468.69 | 433.83 | 250.38 | 69.04 |
| Other Income | 17.04 | 12.58 | 4.56 | 3.46 | 1.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 943.31 | 481.27 | 438.39 | 253.84 | 70.52 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 324.76 | 326.89 | 195.07 | 29.35 |
| Power and Fuel Cost | 1.26 | 4.10 | 8.08 | 1.22 | 0.23 |
| Other Manufacturing Expenses | 662.62 | 3.40 | 3.37 | 2.34 | 1.58 |
| Selling and Administration Expenses | 39.64 | 30.47 | 17.02 | 8.15 | 10.02 |
| Miscellaneous Expenses | 19.94 | 10.36 | 0.57 | 2.49 | 3.14 |
| Employee Benefit Expenses | 28.33 | 10.21 | 8.37 | 6.51 | 6.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 191.52 | 97.96 | 74.08 | 38.08 | 19.31 |
| Interest | 28.97 | 13.15 | 5.74 | 4.69 | 5.20 |
| Gross Profit | 162.55 | 84.81 | 68.34 | 33.39 | 14.11 |
| Depreciation | 12.46 | 8.41 | 5.17 | 4.46 | 4.32 |
| Profit Before Tax | 150.09 | 76.40 | 63.17 | 28.93 | 9.79 |
| Current Tax | 27.20 | 17.13 | 14.13 | 7.69 | 1.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.81 | 0.63 | 5.23 | 0.32 | 0.81 |
| Reported Net Profit | 112.07 | 58.65 | 43.82 | 20.92 | 7.21 |
| Extraordinary Items | 0.02 | 0.01 | 0.99 | 1.19 | -0.14 |
| Adjusted Net Profit | 112.05 | 58.64 | 42.83 | 19.73 | 7.35 |
| Adjustment below Net Profit | 8.98 | -22.53 | -0.05 | 1.51 | 0.00 |
| Profit/Loss Balance carried down | 148.10 | 112.88 | 70.12 | 50.03 | 42.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.00 | 1.00 | 1.06 | 0.83 | 0.00 |
| P & L Balance carried down | 265.16 | 148.00 | 112.84 | 71.63 | 50.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 11.00 | 7.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.60 | 0.55 | 0.35 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.81 | 8.79 | 19.71 | 18.82 | 6.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.76 | 27.19 | 55.76 | 74.45 | 55.01 |
| Book Value(Adj)-Unit Curr | 44.76 | 27.19 | 18.59 | 12.41 | 9.16 |