| Sportking India Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 539221 |
NSE Symbol : SPORTKING |
P/E(TTM) : 9.92 |
|
ISIN Demat : INE885H01029 |
Div & Yield% : 1.13 |
EPS(TTM) : 9.03 |
|
Book Value(₹) : 83.11 |
Market Cap(₹Cr) : 1,137.80 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,524.23 | 2,377.14 | 2,205.02 | 2,154.01 | 1,306.24 |
| Other Income | 26.79 | 35.71 | 11.52 | 24.15 | 18.60 |
| Stock Adjustments | -0.70 | -1.37 | 15.00 | 14.41 | -9.64 |
| Total Income | 2,550.32 | 2,411.48 | 2,231.54 | 2,192.57 | 1,315.20 |
| EXPENDITURE : | |||||
| Raw Materials | 1,759.53 | 1,703.35 | 1,558.74 | 1,181.22 | 785.81 |
| Power and Fuel Cost | 155.19 | 155.25 | 119.17 | 120.23 | 112.20 |
| Other Manufacturing Expenses | 83.42 | 80.08 | 63.03 | 65.00 | 51.21 |
| Selling and Administration Expenses | 87.19 | 72.82 | 72.57 | 92.35 | 45.07 |
| Miscellaneous Expenses | 28.60 | 16.19 | 37.69 | 5.81 | 26.22 |
| Employee Benefit Expenses | 142.65 | 139.41 | 116.46 | 104.82 | 86.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 293.74 | 244.37 | 263.89 | 623.14 | 208.05 |
| Interest | 54.30 | 62.58 | 26.24 | 31.87 | 38.33 |
| Gross Profit | 239.44 | 181.79 | 237.65 | 591.27 | 169.72 |
| Depreciation | 89.64 | 85.89 | 48.15 | 43.86 | 51.73 |
| Profit Before Tax | 149.80 | 95.90 | 189.50 | 547.41 | 117.99 |
| Current Tax | 42.26 | 21.08 | 48.95 | 138.21 | 40.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.71 | 4.48 | 8.57 | -0.05 | -7.49 |
| Reported Net Profit | 109.25 | 70.35 | 131.98 | 409.25 | 84.53 |
| Extraordinary Items | 0.95 | -0.06 | -20.65 | 0.17 | -15.13 |
| Adjusted Net Profit | 108.30 | 70.41 | 152.63 | 409.08 | 99.66 |
| Adjustment below Net Profit | -5.86 | -64.45 | -0.45 | 1.34 | 0.00 |
| Profit/Loss Balance carried down | 809.01 | 803.12 | 671.75 | 252.60 | 177.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 |
| P & L Balance carried down | 912.41 | 809.01 | 803.12 | 663.19 | 262.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.49 | 54.67 | 98.14 | 304.32 | 242.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.16 | 641.20 | 611.53 | 513.19 | 802.69 |
| Book Value(Adj)-Unit Curr | 72.16 | 64.12 | 61.15 | 51.32 | 20.07 |