| Loyal Equipments Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 539227 |
NSE Symbol : - |
P/E(TTM) : 21.95 |
|
ISIN Demat : INE876S01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.25 |
|
Book Value(₹) : 49.25 |
Market Cap(₹Cr) : 195.35 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 75.30 | 70.82 | 49.29 | 32.26 | 25.63 |
| Other Income | 0.42 | 0.33 | 0.34 | 0.11 | 1.85 |
| Stock Adjustments | -4.01 | -2.65 | 3.63 | -3.05 | 2.43 |
| Total Income | 71.71 | 68.50 | 53.26 | 29.32 | 29.91 |
| EXPENDITURE : | |||||
| Raw Materials | 37.09 | 38.54 | 30.29 | 18.36 | 15.24 |
| Power and Fuel Cost | 0.27 | 0.33 | 0.26 | 0.26 | 0.20 |
| Other Manufacturing Expenses | 7.69 | 8.82 | 7.31 | 6.28 | 4.26 |
| Selling and Administration Expenses | 3.34 | 3.17 | 2.03 | 1.99 | 5.56 |
| Miscellaneous Expenses | 0.25 | 0.22 | 0.07 | 0.35 | 0.06 |
| Employee Benefit Expenses | 6.26 | 4.53 | 3.68 | 3.83 | 0.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.81 | 12.89 | 9.62 | -1.75 | 4.10 |
| Interest | 0.86 | 1.33 | 1.36 | 1.59 | 1.31 |
| Gross Profit | 15.95 | 11.56 | 8.26 | -3.34 | 2.79 |
| Depreciation | 2.36 | 2.06 | 2.02 | 1.97 | 1.41 |
| Profit Before Tax | 13.59 | 9.50 | 6.24 | -5.31 | 1.38 |
| Current Tax | 3.11 | 2.49 | 0.42 | -0.16 | 0.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.19 | -0.07 | -0.15 | -0.04 | 0.10 |
| Reported Net Profit | 10.66 | 7.09 | 5.97 | -5.12 | 0.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 10.66 | 7.09 | 5.97 | -5.12 | 0.88 |
| Adjustment below Net Profit | -1.08 | -0.02 | 0.01 | 0.02 | -0.06 |
| Profit/Loss Balance carried down | 19.38 | 12.32 | 6.34 | 11.44 | 10.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.96 | 19.38 | 12.32 | 6.34 | 11.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.88 | 6.95 | 5.85 | -5.02 | 0.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.15 | 29.00 | 22.08 | 16.22 | 21.22 |
| Book Value(Adj)-Unit Curr | 47.15 | 29.00 | 22.08 | 16.22 | 21.22 |