| Waaree Technologies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 539337 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE725P01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -1.77 |
Market Cap(₹Cr) : 254.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.24 | 28.55 | 29.40 | 13.13 | 0.00 |
| Other Income | 0.22 | 0.36 | 0.32 | 0.36 | 0.05 |
| Stock Adjustments | -0.93 | -0.50 | 2.09 | 0.00 | 0.00 |
| Total Income | 9.53 | 28.41 | 31.81 | 13.49 | 0.05 |
| EXPENDITURE : | |||||
| Raw Materials | 7.89 | 26.22 | 30.17 | 12.53 | 0.00 |
| Power and Fuel Cost | 0.30 | 0.47 | 0.16 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.40 | 1.88 | 0.41 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.08 | 2.43 | 0.79 | 0.63 | 0.24 |
| Miscellaneous Expenses | 0.65 | 1.47 | 0.15 | 0.01 | 0.01 |
| Employee Benefit Expenses | 3.45 | 3.42 | 0.84 | 0.03 | 0.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -5.25 | -7.49 | -0.73 | 0.30 | -0.23 |
| Interest | 0.09 | 0.23 | 0.07 | 0.04 | 0.00 |
| Gross Profit | -5.34 | -7.72 | -0.80 | 0.26 | -0.23 |
| Depreciation | 2.19 | 2.18 | 0.68 | 0.00 | 0.00 |
| Profit Before Tax | -7.53 | -9.90 | -1.48 | 0.26 | -0.23 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.88 | -2.39 | -0.39 | 0.07 | -0.09 |
| Reported Net Profit | -5.65 | -7.50 | -1.09 | 0.19 | -0.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -5.65 | -7.50 | -1.09 | 0.19 | -0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 |
| Profit/Loss Balance carried down | -8.43 | -0.93 | 0.16 | -0.03 | 0.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -14.08 | -8.43 | -0.93 | 0.16 | -0.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.25 | -6.97 | -1.01 | 0.17 | -0.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -1.77 | 3.47 | 10.44 | 11.45 | 9.92 |
| Book Value(Adj)-Unit Curr | -1.77 | 3.47 | 10.44 | 11.45 | 9.92 |