| Avadh Sugar & Energy Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 540649 |
NSE Symbol : AVADHSUGAR |
P/E(TTM) : 12.02 |
|
ISIN Demat : INE349W01017 |
Div & Yield% : 2.63 |
EPS(TTM) : 31.68 |
|
Book Value(₹) : 529.48 |
Market Cap(₹Cr) : 762.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,635.59 | 2,693.51 | 2,798.01 | 2,743.66 | 2,710.52 |
| Other Income | 3.81 | 3.46 | 9.25 | 4.12 | 6.40 |
| Stock Adjustments | -100.26 | 445.02 | -99.59 | -219.91 | -141.71 |
| Total Income | 2,539.14 | 3,141.99 | 2,707.67 | 2,527.87 | 2,575.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,927.54 | 2,439.59 | 2,096.59 | 1,894.55 | 1,986.01 |
| Power and Fuel Cost | 2.28 | 2.10 | 2.38 | 2.48 | 2.72 |
| Other Manufacturing Expenses | 119.86 | 136.86 | 122.83 | 116.10 | 106.19 |
| Selling and Administration Expenses | 59.82 | 84.06 | 74.85 | 81.43 | 93.53 |
| Miscellaneous Expenses | 35.88 | 28.43 | 26.58 | 26.27 | 23.80 |
| Employee Benefit Expenses | 113.93 | 117.43 | 120.43 | 100.12 | 97.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 279.82 | 333.52 | 264.03 | 306.93 | 265.69 |
| Interest | 85.79 | 81.57 | 69.31 | 88.42 | 116.02 |
| Gross Profit | 194.03 | 251.95 | 194.72 | 218.51 | 149.67 |
| Depreciation | 58.13 | 55.29 | 51.12 | 51.28 | 48.31 |
| Profit Before Tax | 135.90 | 196.66 | 143.60 | 167.23 | 101.36 |
| Current Tax | 23.62 | 34.33 | 24.92 | 29.20 | 17.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 24.35 | 34.22 | 18.44 | 13.62 | 6.33 |
| Reported Net Profit | 87.94 | 128.11 | 100.24 | 124.41 | 77.58 |
| Extraordinary Items | 0.19 | 0.02 | 3.87 | 0.40 | -0.26 |
| Adjusted Net Profit | 87.75 | 128.09 | 96.37 | 124.01 | 77.84 |
| Adjustment below Net Profit | -0.58 | -0.08 | -0.53 | 0.50 | -0.25 |
| Profit/Loss Balance carried down | 622.22 | 512.01 | 432.31 | 315.41 | 246.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.38 | 17.82 | 20.02 | 8.01 | 8.01 |
| P & L Balance carried down | 689.20 | 622.22 | 512.01 | 432.31 | 315.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 40.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 10.00 | 4.00 |
| Earnings Per Share-Unit Curr | 43.93 | 64.00 | 50.07 | 62.15 | 38.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 550.06 | 513.69 | 445.17 | 404.83 | 332.57 |
| Book Value(Adj)-Unit Curr | 550.06 | 513.69 | 445.17 | 404.83 | 332.57 |