| UFO Moviez India Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 539141 |
NSE Symbol : UFO |
P/E(TTM) : 15.94 |
|
ISIN Demat : INE527H01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.87 |
|
Book Value(₹) : 71.96 |
Market Cap(₹Cr) : 301.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 331.88 | 331.57 | 297.27 | 86.66 | 17.79 |
| Other Income | 28.01 | 10.95 | 22.17 | 26.87 | 13.01 |
| Stock Adjustments | 0.04 | -0.96 | -0.06 | -0.97 | 0.25 |
| Total Income | 359.93 | 341.56 | 319.38 | 112.56 | 31.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 18.91 | 9.05 | 1.89 |
| Power and Fuel Cost | 2.62 | 2.42 | 2.37 | 1.44 | 1.11 |
| Other Manufacturing Expenses | 143.72 | 126.50 | 112.32 | 35.09 | 24.01 |
| Selling and Administration Expenses | 50.91 | 54.21 | 52.65 | 28.47 | 19.38 |
| Miscellaneous Expenses | 26.26 | 11.88 | 15.89 | 9.69 | 19.90 |
| Employee Benefit Expenses | 75.92 | 82.71 | 86.16 | 56.13 | 41.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 60.51 | 63.84 | 31.08 | -27.30 | -76.78 |
| Interest | 12.20 | 12.57 | 10.96 | 11.20 | 12.30 |
| Gross Profit | 48.31 | 51.27 | 20.12 | -38.50 | -89.08 |
| Depreciation | 36.79 | 41.14 | 46.78 | 51.16 | 56.74 |
| Profit Before Tax | 11.52 | 10.13 | -26.66 | -89.66 | -145.82 |
| Current Tax | 0.00 | 0.64 | 0.37 | 0.00 | 1.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.45 | 3.38 | -5.10 | -20.79 | -34.18 |
| Reported Net Profit | 4.07 | 6.11 | -21.92 | -68.87 | -112.64 |
| Extraordinary Items | 0.44 | 0.08 | -5.08 | 0.69 | 2.42 |
| Adjusted Net Profit | 3.63 | 6.03 | -16.84 | -69.56 | -115.06 |
| Adjustment below Net Profit | -0.25 | 3.76 | 1.98 | -0.59 | 0.35 |
| Profit/Loss Balance carried down | -124.10 | -133.97 | -114.03 | -51.74 | 60.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -124.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.82 | -124.10 | -133.97 | -121.20 | -51.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.05 | 1.58 | -5.74 | -18.10 | -39.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.10 | 68.22 | 65.79 | 84.46 | 103.84 |
| Book Value(Adj)-Unit Curr | 69.10 | 68.22 | 65.79 | 84.46 | 103.84 |
