| Manaksia Coated Metals & Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 539046 |
NSE Symbol : MANAKCOAT |
P/E(TTM) : 37.33 |
|
ISIN Demat : INE830Q01018 |
Div & Yield% : 0.03 |
EPS(TTM) : 3.62 |
|
Book Value(₹) : 31.24 |
Market Cap(₹Cr) : 1,430.35 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 781.63 | 739.62 | 651.61 | 647.73 | 445.78 |
| Other Income | 9.13 | 6.18 | 5.23 | 8.44 | 2.48 |
| Stock Adjustments | 47.95 | -19.06 | 59.67 | 54.79 | 18.35 |
| Total Income | 838.71 | 726.74 | 716.51 | 710.96 | 466.61 |
| EXPENDITURE : | |||||
| Raw Materials | 660.03 | 571.23 | 575.58 | 538.32 | 358.46 |
| Power and Fuel Cost | 25.47 | 23.15 | 21.96 | 17.29 | 14.74 |
| Other Manufacturing Expenses | 17.12 | 18.34 | 49.93 | 82.09 | 34.11 |
| Selling and Administration Expenses | 51.32 | 36.45 | 6.98 | 5.33 | 3.63 |
| Miscellaneous Expenses | 5.74 | 4.53 | 6.55 | 7.91 | 6.27 |
| Employee Benefit Expenses | 16.11 | 16.11 | 17.41 | 16.67 | 13.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 62.91 | 56.91 | 38.10 | 43.36 | 35.92 |
| Interest | 33.29 | 32.75 | 21.84 | 23.09 | 19.12 |
| Gross Profit | 29.62 | 24.16 | 16.26 | 20.27 | 16.80 |
| Depreciation | 8.77 | 8.85 | 8.83 | 8.54 | 8.69 |
| Profit Before Tax | 20.85 | 15.31 | 7.43 | 11.73 | 8.11 |
| Current Tax | 5.57 | 4.05 | 1.84 | 2.55 | 0.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.36 | -0.38 | 0.57 | 0.23 | 1.17 |
| Reported Net Profit | 15.64 | 11.64 | 5.02 | 8.95 | 6.45 |
| Extraordinary Items | 0.01 | 0.17 | -0.04 | 0.08 | 0.02 |
| Adjusted Net Profit | 15.63 | 11.47 | 5.06 | 8.87 | 6.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 40.43 | 28.99 | 23.97 | 15.22 | 8.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.37 | 0.20 | 0.00 | 0.20 | 0.00 |
| P & L Balance carried down | 55.71 | 40.43 | 28.99 | 23.97 | 15.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 3.00 | 0.00 | 3.00 |
| Dividend Per Share(Rs) | 0.05 | 0.05 | 0.03 | 0.00 | 0.03 |
| Earnings Per Share-Unit Curr | 1.97 | 1.57 | 0.77 | 1.37 | 0.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.07 | 19.15 | 17.54 | 16.77 | 15.42 |
| Book Value(Adj)-Unit Curr | 24.07 | 19.15 | 17.54 | 16.77 | 15.42 |
