| Five-Star Business Finance Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 543663 |
NSE Symbol : FIVESTAR |
P/E(TTM) : 15.76 |
|
ISIN Demat : INE128S01021 |
Div & Yield% : 0.34 |
EPS(TTM) : 37.53 |
|
Book Value(₹) : 231.10 |
Market Cap(₹Cr) : 17,421.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 2,847.84 | 2,182.85 | 1,520.85 | 1,254.06 | 1,049.74 |
| Other Income | 18.18 | 12.25 | 8.08 | 2.11 | 1.51 |
| Total Income | 2,866.02 | 2,195.10 | 1,528.93 | 1,256.17 | 1,051.25 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 106.74 | 68.47 | 30.40 | 55.62 | 39.79 |
| Interest | 671.99 | 472.22 | 268.11 | 302.41 | 326.60 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 521.10 | 428.59 | 346.43 | 236.12 | 163.72 |
| Total Expenditure | 1,405.04 | 1,054.58 | 706.88 | 639.71 | 563.45 |
| Gross Profit | 1,460.97 | 1,140.51 | 822.05 | 616.45 | 487.83 |
| Depreciation | 30.38 | 24.57 | 17.31 | 12.24 | 11.39 |
| Profit Before Tax | 1,430.59 | 1,115.94 | 804.74 | 604.21 | 476.44 |
| Current Tax | 371.61 | 298.83 | 207.15 | 159.59 | 125.94 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.50 | -18.81 | -5.92 | -8.93 | -8.50 |
| Reported Net Profit | 1,072.49 | 835.92 | 603.50 | 453.54 | 358.99 |
| Extraordinary Items | -0.06 | -0.02 | -0.02 | -0.01 | -0.02 |
| Adjusted Net Profit | 1,072.55 | 835.94 | 603.52 | 453.55 | 359.01 |
| Adjustment below net profit | -2.93 | -0.53 | -1.08 | -1.28 | -0.79 |
| Profit/Loss Balance brought forward | 2,206.09 | 1,537.89 | 1,056.17 | 694.62 | 408.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3,061.15 | 2,206.09 | 1,537.89 | 1,056.17 | 694.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 36.43 | 28.58 | 20.71 | 15.57 | 139.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 213.86 | 177.68 | 148.94 | 127.35 | 903.95 |
| Book Value(Adj)-Unit Curr | 213.86 | 177.68 | 148.94 | - | - |