| Kanchi Karpooram Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 538896 |
NSE Symbol : - |
P/E(TTM) : 27.63 |
|
ISIN Demat : INE081G01019 |
Div & Yield% : 0.28 |
EPS(TTM) : 12.78 |
|
Book Value(₹) : 498.47 |
Market Cap(₹Cr) : 153.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 151.50 | 127.12 | 205.35 | 251.06 | 184.11 |
| Other Income | 4.25 | 4.04 | 3.22 | 2.46 | 2.51 |
| Stock Adjustments | 10.83 | -13.32 | 8.75 | -10.65 | 13.85 |
| Total Income | 166.58 | 117.84 | 217.32 | 242.87 | 200.47 |
| EXPENDITURE : | |||||
| Raw Materials | 115.93 | 86.98 | 169.73 | 172.79 | 88.42 |
| Power and Fuel Cost | 10.80 | 8.96 | 9.22 | 6.80 | 4.24 |
| Other Manufacturing Expenses | 2.91 | 1.88 | 1.88 | 1.91 | 1.14 |
| Selling and Administration Expenses | 3.07 | 3.21 | 4.83 | 4.58 | 3.14 |
| Miscellaneous Expenses | 2.09 | 2.91 | 1.74 | 1.70 | 1.49 |
| Employee Benefit Expenses | 8.79 | 8.68 | 7.79 | 9.31 | 18.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.99 | 5.22 | 22.11 | 45.78 | 83.81 |
| Interest | 0.14 | 0.10 | 0.14 | 0.86 | 0.31 |
| Gross Profit | 22.85 | 5.12 | 21.97 | 44.92 | 83.50 |
| Depreciation | 3.55 | 2.80 | 2.89 | 2.31 | 1.36 |
| Profit Before Tax | 19.30 | 2.32 | 19.08 | 42.61 | 82.14 |
| Current Tax | 4.56 | 0.75 | 4.79 | 11.67 | 19.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.49 | 0.12 | 0.23 | 0.26 | 0.07 |
| Reported Net Profit | 14.25 | 1.45 | 14.07 | 30.68 | 62.69 |
| Extraordinary Items | -0.03 | -0.42 | 0.00 | 0.04 | 0.01 |
| Adjusted Net Profit | 14.28 | 1.87 | 14.07 | 30.64 | 62.68 |
| Adjustment below Net Profit | 0.08 | -0.16 | 0.08 | 0.00 | -1.00 |
| Profit/Loss Balance carried down | 184.68 | 183.82 | 170.76 | 141.82 | 80.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.43 | 0.43 | 1.09 | 1.74 | 0.46 |
| P & L Balance carried down | 198.57 | 184.68 | 183.82 | 170.76 | 141.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 25.00 | 40.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 2.50 | 4.00 |
| Earnings Per Share-Unit Curr | 32.81 | 3.34 | 32.38 | 70.63 | 144.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 489.92 | 457.92 | 455.96 | 425.89 | 359.26 |
| Book Value(Adj)-Unit Curr | 489.92 | 457.92 | 455.96 | 425.89 | 359.26 |