| Automotive Axles Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505010 |
NSE Symbol : AUTOAXLES |
P/E(TTM) : 17.36 |
|
ISIN Demat : INE449A01011 |
Div & Yield% : 1.69 |
EPS(TTM) : 104.03 |
|
Book Value(₹) : 666.13 |
Market Cap(₹Cr) : 2,728.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,077.54 | 2,229.17 | 2,323.70 | 1,490.62 | 905.57 |
| Other Income | 27.21 | 15.71 | 4.92 | 4.26 | 7.07 |
| Stock Adjustments | -0.94 | 9.81 | 6.40 | 9.82 | 35.79 |
| Total Income | 2,103.81 | 2,254.69 | 2,335.02 | 1,504.70 | 948.43 |
| EXPENDITURE : | |||||
| Raw Materials | 1,474.95 | 1,596.62 | 1,675.15 | 1,071.98 | 665.20 |
| Power and Fuel Cost | 26.13 | 33.45 | 32.65 | 22.57 | 14.84 |
| Other Manufacturing Expenses | 136.90 | 155.58 | 161.17 | 106.50 | 74.30 |
| Selling and Administration Expenses | 61.10 | 57.02 | 57.65 | 39.04 | 23.47 |
| Miscellaneous Expenses | 18.77 | 16.81 | 19.01 | 11.40 | 12.75 |
| Employee Benefit Expenses | 138.74 | 133.22 | 127.01 | 114.28 | 88.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 247.23 | 261.99 | 262.39 | 138.94 | 69.14 |
| Interest | 2.97 | 2.65 | 2.92 | 2.47 | 2.97 |
| Gross Profit | 244.26 | 259.34 | 259.47 | 136.47 | 66.17 |
| Depreciation | 33.65 | 36.38 | 41.37 | 36.42 | 36.00 |
| Profit Before Tax | 210.61 | 222.96 | 218.10 | 100.05 | 30.17 |
| Current Tax | 53.61 | 54.87 | 52.73 | 25.43 | 5.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.47 | 1.94 | 3.34 | 0.26 | 2.05 |
| Reported Net Profit | 155.54 | 166.16 | 162.03 | 74.36 | 22.73 |
| Extraordinary Items | 1.50 | 0.67 | 0.33 | 0.26 | -2.42 |
| Adjusted Net Profit | 154.04 | 165.49 | 161.70 | 74.10 | 25.15 |
| Adjustment below Net Profit | -1.19 | -1.18 | -1.10 | -0.55 | 0.60 |
| Profit/Loss Balance carried down | 803.39 | 686.77 | 548.51 | 481.50 | 459.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 48.36 | 48.36 | 22.67 | 6.80 | 1.21 |
| P & L Balance carried down | 909.37 | 803.39 | 686.77 | 548.51 | 481.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 305.00 | 320.00 | 320.00 | 150.00 | 45.00 |
| Dividend Per Share(Rs) | 30.50 | 32.00 | 32.00 | 15.00 | 4.50 |
| Earnings Per Share-Unit Curr | 102.92 | 109.95 | 107.22 | 49.20 | 15.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 649.76 | 579.63 | 502.46 | 410.97 | 366.63 |
| Book Value(Adj)-Unit Curr | 649.76 | 579.63 | 502.46 | 410.97 | 366.63 |