| Bayer CropScience Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 506285 |
NSE Symbol : BAYERCROP |
P/E(TTM) : 32.40 |
|
ISIN Demat : INE462A01022 |
Div & Yield% : 2.84 |
EPS(TTM) : 135.49 |
|
Book Value(₹) : 695.01 |
Market Cap(₹Cr) : 19,731.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,473.40 | 5,106.20 | 5,139.70 | 4,734.40 | 4,261.30 |
| Other Income | 119.70 | 78.00 | 167.70 | 113.10 | 68.90 |
| Stock Adjustments | 340.60 | -53.90 | 3.10 | 144.10 | 177.90 |
| Total Income | 5,933.70 | 5,130.30 | 5,310.50 | 4,991.60 | 4,508.10 |
| EXPENDITURE : | |||||
| Raw Materials | 3,041.40 | 2,484.00 | 2,466.80 | 2,492.80 | 2,318.20 |
| Power and Fuel Cost | 14.10 | 14.70 | 15.70 | 14.20 | 12.30 |
| Other Manufacturing Expenses | 839.10 | 493.20 | 469.40 | 436.60 | 421.30 |
| Selling and Administration Expenses | 631.10 | 580.10 | 669.10 | 598.80 | 461.80 |
| Miscellaneous Expenses | 148.90 | 87.90 | 63.30 | 61.90 | 51.70 |
| Employee Benefit Expenses | 449.80 | 435.40 | 534.30 | 463.10 | 362.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 809.30 | 1,035.00 | 1,091.90 | 924.20 | 880.60 |
| Interest | 17.00 | 19.60 | 22.30 | 12.90 | 12.60 |
| Gross Profit | 792.30 | 1,015.40 | 1,069.60 | 911.30 | 868.00 |
| Depreciation | 84.90 | 74.00 | 79.50 | 64.50 | 73.50 |
| Profit Before Tax | 707.40 | 941.40 | 990.10 | 846.80 | 794.50 |
| Current Tax | 151.40 | 198.40 | 221.30 | 191.90 | 293.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.00 | 2.50 | 10.60 | 9.60 | 7.50 |
| Reported Net Profit | 568.00 | 740.50 | 758.20 | 645.30 | 493.10 |
| Extraordinary Items | -0.94 | -1.89 | 79.93 | 44.12 | 7.14 |
| Adjusted Net Profit | 568.94 | 742.39 | 678.27 | 601.18 | 485.96 |
| Adjustment below Net Profit | -5.20 | 3.50 | -8.60 | 2.90 | 1.60 |
| Profit/Loss Balance carried down | 2,307.10 | 2,169.80 | 2,046.50 | 2,122.00 | 2,189.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 561.80 | 606.70 | 626.30 | 723.70 | 562.50 |
| P & L Balance carried down | 2,308.10 | 2,307.10 | 2,169.80 | 2,046.50 | 2,122.00 |
| Dividend | 404.50 | 471.90 | 449.40 | 561.80 | 404.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,250.00 | 1,400.00 | 1,300.00 | 1,500.00 | 1,150.00 |
| Dividend Per Share(Rs) | 125.00 | 140.00 | 130.00 | 150.00 | 115.00 |
| Earnings Per Share-Unit Curr | 126.50 | 164.92 | 168.86 | 143.72 | 109.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 634.83 | 634.61 | 604.03 | 562.20 | 568.00 |
| Book Value(Adj)-Unit Curr | 634.83 | 634.61 | 604.03 | 562.20 | 568.00 |